Par Value of Share
Class 1 ordinary share
02022-04-01 ~ 2023-03-31
Class 2 ordinary share
02022-04-01 ~ 2023-03-31
Class 3 ordinary share
02022-04-01 ~ 2023-03-31
Class 4 ordinary share
02022-04-01 ~ 2023-03-31
Turnover/Revenue
37,000 GBP2022-04-01 ~ 2023-03-31
39,000 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-345,000 GBP2022-04-01 ~ 2023-03-31
-36,000 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
-307,000 GBP2022-04-01 ~ 2023-03-31
3,000 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
36,000 GBP2022-04-01 ~ 2023-03-31
9,000 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
-41,000 GBP2022-04-01 ~ 2023-03-31
-10,000 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
-312,000 GBP2022-04-01 ~ 2023-03-31
2,000 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
-312,000 GBP2022-04-01 ~ 2023-03-31
2,000 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
-312,000 GBP2022-04-01 ~ 2023-03-31
2,000 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
6,000 GBP2023-03-31
4,000 GBP2022-03-31
Property, Plant & Equipment
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Fixed Assets
7,000 GBP2023-03-31
5,000 GBP2022-03-31
Debtors
12,000 GBP2023-03-31
279,000 GBP2022-03-31
Cash at bank and in hand
0 GBP2023-03-31
0 GBP2022-03-31
Current Assets
12,000 GBP2023-03-31
279,000 GBP2022-03-31
Net Current Assets/Liabilities
-333,000 GBP2023-03-31
-20,000 GBP2022-03-31
Total Assets Less Current Liabilities
-326,000 GBP2023-03-31
-14,000 GBP2022-03-31
Equity
Called up share capital
0 GBP2023-03-31
0 GBP2022-03-31
0 GBP2021-03-31
Share premium
3,000 GBP2023-03-31
3,000 GBP2022-03-31
3,000 GBP2021-03-31
Retained earnings (accumulated losses)
-330,000 GBP2023-03-31
-18,000 GBP2022-03-31
-20,000 GBP2021-03-31
Equity
-326,000 GBP2023-03-31
-14,000 GBP2022-03-31
-17,000 GBP2021-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-312,000 GBP2022-04-01 ~ 2023-03-31
2,000 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
21,000 GBP2022-04-01 ~ 2023-03-31
20,000 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
3,000 GBP2022-04-01 ~ 2023-03-31
2,000 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,000 GBP2022-04-01 ~ 2023-03-31
1,000 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
25,000 GBP2022-04-01 ~ 2023-03-31
23,000 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
4472022-04-01 ~ 2023-03-31
4442021-04-01 ~ 2022-03-31
Director Remuneration
54,142 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
0 GBP2022-04-01 ~ 2023-03-31
0 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
0 GBP2022-04-01 ~ 2023-03-31
0 GBP2021-04-01 ~ 2022-03-31
Current Tax for the Period
0 GBP2022-04-01 ~ 2023-03-31
0 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
-59,000 GBP2022-04-01 ~ 2023-03-31
0 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Development expenditure
11,000 GBP2023-03-31
17,000 GBP2022-03-31
Computer software
0 GBP2023-03-31
6,000 GBP2022-03-31
Intangible Assets - Gross Cost
11,000 GBP2023-03-31
23,000 GBP2022-03-31
Intangible assets - Disposals
-17,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
5,000 GBP2023-03-31
13,000 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
5,000 GBP2023-03-31
19,000 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
3,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
3,000 GBP2022-04-01 ~ 2023-03-31
Intangible assets - Disposals and decrease in the amortization or impairment
-17,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Development expenditure
6,000 GBP2023-03-31
4,000 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
3,000 GBP2023-03-31
3,000 GBP2022-03-31
Furniture and fittings
0 GBP2023-03-31
1,000 GBP2022-03-31
Computers
0 GBP2023-03-31
0 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
3,000 GBP2023-03-31
4,000 GBP2022-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-1,000 GBP2022-04-01 ~ 2023-03-31
Computers
-0 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-1,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
0 GBP2023-03-31
1,000 GBP2022-03-31
Computers
0 GBP2023-03-31
0 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,000 GBP2023-03-31
3,000 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
0 GBP2022-04-01 ~ 2023-03-31
Computers
0 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
0 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-1,000 GBP2022-04-01 ~ 2023-03-31
Computers
-0 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings, Long leasehold
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Furniture and fittings
0 GBP2023-03-31
Computers
0 GBP2023-03-31
0 GBP2022-03-31
Investments in Group Undertakings
Cost valuation
0 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
0 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
5,000 GBP2023-03-31
273,000 GBP2022-03-31
Other Debtors
Current
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Prepayments
Current
6,000 GBP2023-03-31
5,000 GBP2022-03-31
Debtors
Current, Amounts falling due within one year
12,000 GBP2023-03-31
279,000 GBP2022-03-31
Trade Creditors/Trade Payables
Current
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Amounts owed to group undertakings
Current
339,000 GBP2023-03-31
293,000 GBP2022-03-31
Corporation Tax Payable
Current
0 GBP2023-03-31
Other Taxation & Social Security Payable
Current
2,000 GBP2023-03-31
2,000 GBP2022-03-31
Other Creditors
Current
0 GBP2023-03-31
1,000 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
0 GBP2022-03-31
Accrued Liabilities
Current
2,000 GBP2023-03-31
1,000 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Between one and five year
3,000 GBP2023-03-31
4,000 GBP2022-03-31
More than five year
12,000 GBP2023-03-31
10,000 GBP2022-03-31
All periods
17,000 GBP2023-03-31
15,000 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,500,000 shares2023-03-31
Class 2 ordinary share
1,557,143 shares2023-03-31
Class 3 ordinary share
140,246 shares2023-03-31
Class 4 ordinary share
193,334 shares2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-312,000 GBP2022-04-01 ~ 2023-03-31