Par Value of Share
Class 1 ordinary share
02022-04-01 ~ 2023-03-31
Class 2 ordinary share
02022-04-01 ~ 2023-03-31
Class 3 ordinary share
02022-04-01 ~ 2023-03-31
Class 4 ordinary share
1,0002022-04-01 ~ 2023-03-31
Turnover/Revenue
36,728,000 GBP2022-04-01 ~ 2023-03-31
38,804,000 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-344,509,000 GBP2022-04-01 ~ 2023-03-31
-35,622,000 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
-307,297,000 GBP2022-04-01 ~ 2023-03-31
3,394,000 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
36,337,000 GBP2022-04-01 ~ 2023-03-31
9,093,000 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
-40,727,000 GBP2022-04-01 ~ 2023-03-31
-10,079,000 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
-311,687,000 GBP2022-04-01 ~ 2023-03-31
2,408,000 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
-311,772,000 GBP2022-04-01 ~ 2023-03-31
2,328,000 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
-311,772,000 GBP2022-04-01 ~ 2023-03-31
2,328,000 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
6,417,000 GBP2023-03-31
4,410,000 GBP2022-03-31
Property, Plant & Equipment
655,000 GBP2023-03-31
1,010,000 GBP2022-03-31
Fixed Assets
7,072,000 GBP2023-03-31
5,420,000 GBP2022-03-31
Debtors
11,637,000 GBP2023-03-31
278,997,000 GBP2022-03-31
Cash at bank and in hand
323,000 GBP2023-03-31
227,000 GBP2022-03-31
Current Assets
11,960,000 GBP2023-03-31
279,224,000 GBP2022-03-31
Net Current Assets/Liabilities
-333,218,000 GBP2023-03-31
-19,794,000 GBP2022-03-31
Total Assets Less Current Liabilities
-326,146,000 GBP2023-03-31
-14,374,000 GBP2022-03-31
Equity
Called up share capital
203,000 GBP2023-03-31
203,000 GBP2022-03-31
203,000 GBP2021-03-31
Share premium
3,187,000 GBP2023-03-31
3,187,000 GBP2022-03-31
3,187,000 GBP2021-03-31
Retained earnings (accumulated losses)
-329,536,000 GBP2023-03-31
-17,764,000 GBP2022-03-31
-20,092,000 GBP2021-03-31
Equity
-326,146,000 GBP2023-03-31
-14,374,000 GBP2022-03-31
-16,702,000 GBP2021-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-311,772,000 GBP2022-04-01 ~ 2023-03-31
2,328,000 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
21,233,000 GBP2022-04-01 ~ 2023-03-31
19,678,000 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
2,760,000 GBP2022-04-01 ~ 2023-03-31
2,240,000 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
828,000 GBP2022-04-01 ~ 2023-03-31
773,000 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
24,821,000 GBP2022-04-01 ~ 2023-03-31
22,691,000 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
4472022-04-01 ~ 2023-03-31
4442021-04-01 ~ 2022-03-31
Director Remuneration
54,142 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
398,000 GBP2022-04-01 ~ 2023-03-31
468,000 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
232,000 GBP2022-04-01 ~ 2023-03-31
170,000 GBP2021-04-01 ~ 2022-03-31
Current Tax for the Period
85,000 GBP2022-04-01 ~ 2023-03-31
80,000 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
-59,221,000 GBP2022-04-01 ~ 2023-03-31
458,000 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Development expenditure
11,099,000 GBP2023-03-31
17,347,000 GBP2022-03-31
Computer software
172,000 GBP2023-03-31
5,778,000 GBP2022-03-31
Intangible Assets - Gross Cost
11,271,000 GBP2023-03-31
23,125,000 GBP2022-03-31
Intangible assets - Disposals
-17,093,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
4,714,000 GBP2023-03-31
13,109,000 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
4,854,000 GBP2023-03-31
18,715,000 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
3,080,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
3,186,000 GBP2022-04-01 ~ 2023-03-31
Intangible assets - Disposals and decrease in the amortization or impairment
-17,047,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Development expenditure
6,385,000 GBP2023-03-31
4,238,000 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
24,000 GBP2023-03-31
619,000 GBP2022-03-31
Computers
105,000 GBP2023-03-31
337,000 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
3,334,000 GBP2023-03-31
4,246,000 GBP2022-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-595,000 GBP2022-04-01 ~ 2023-03-31
Computers
-232,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-912,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
23,000 GBP2023-03-31
619,000 GBP2022-03-31
Computers
73,000 GBP2023-03-31
281,000 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,679,000 GBP2023-03-31
3,236,000 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
8,000 GBP2022-04-01 ~ 2023-03-31
Computers
36,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
398,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-612,000 GBP2022-04-01 ~ 2023-03-31
Computers
-236,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-955,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Furniture and fittings
1,000 GBP2023-03-31
Computers
32,000 GBP2023-03-31
56,000 GBP2022-03-31
Investments in Group Undertakings
Cost valuation
1,000 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
128,000 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
4,765,000 GBP2023-03-31
272,973,000 GBP2022-03-31
Other Debtors
Current
1,038,000 GBP2023-03-31
882,000 GBP2022-03-31
Prepayments
Current
5,834,000 GBP2023-03-31
5,014,000 GBP2022-03-31
Debtors
Amounts falling due within one year, Current
11,637,000 GBP2023-03-31
278,997,000 GBP2022-03-31
Trade Creditors/Trade Payables
Current
1,454,000 GBP2023-03-31
1,020,000 GBP2022-03-31
Amounts owed to group undertakings
Current
339,193,000 GBP2023-03-31
293,361,000 GBP2022-03-31
Corporation Tax Payable
Current
80,000 GBP2023-03-31
Other Taxation & Social Security Payable
Current
1,896,000 GBP2023-03-31
2,348,000 GBP2022-03-31
Other Creditors
Current
429,000 GBP2023-03-31
928,000 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
24,000 GBP2022-03-31
Accrued Liabilities
Current
2,126,000 GBP2023-03-31
1,337,000 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,379,000 GBP2023-03-31
1,389,000 GBP2022-03-31
Between one and five year
3,251,000 GBP2023-03-31
3,642,000 GBP2022-03-31
More than five year
12,447,000 GBP2023-03-31
9,558,000 GBP2022-03-31
All periods
17,077,000 GBP2023-03-31
14,589,000 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,500,000 shares2023-03-31
Class 2 ordinary share
1,557,143 shares2023-03-31
Class 3 ordinary share
140,246 shares2023-03-31
Class 4 ordinary share
193,334 shares2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-311,772,000 GBP2022-04-01 ~ 2023-03-31