82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
182023-01-01 ~ 2023-12-31
192022-01-01 ~ 2022-12-31
Intangible Assets
11,093 GBP2023-12-31
577,848 GBP2022-12-31
Property, Plant & Equipment
136,017 GBP2023-12-31
353,561 GBP2022-12-31
Fixed Assets
147,110 GBP2023-12-31
931,409 GBP2022-12-31
Total Inventories
109,558 GBP2023-12-31
313,025 GBP2022-12-31
Debtors
Current
4,112,258 GBP2023-12-31
4,979,882 GBP2022-12-31
Cash at bank and in hand
11,532 GBP2023-12-31
39,864 GBP2022-12-31
Current Assets
4,233,348 GBP2023-12-31
5,332,771 GBP2022-12-31
Net Current Assets/Liabilities
2,684,625 GBP2023-12-31
3,883,392 GBP2022-12-31
Total Assets Less Current Liabilities
2,831,735 GBP2023-12-31
4,814,801 GBP2022-12-31
Net Assets/Liabilities
2,831,735 GBP2023-12-31
4,778,056 GBP2022-12-31
Equity
Called up share capital
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,781,735 GBP2023-12-31
4,728,056 GBP2022-12-31
Equity
2,831,735 GBP2023-12-31
4,778,056 GBP2022-12-31
Intangible Assets - Gross Cost
Development expenditure
82,007 GBP2023-12-31
82,007 GBP2022-12-31
Goodwill
880,846 GBP2023-12-31
880,846 GBP2022-12-31
Intangible Assets - Gross Cost
962,853 GBP2023-12-31
962,853 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
70,914 GBP2023-12-31
54,351 GBP2022-12-31
Goodwill
880,846 GBP2023-12-31
330,654 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
951,760 GBP2023-12-31
385,005 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
104,647 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
11,093 GBP2023-12-31
27,656 GBP2022-12-31
Goodwill
550,192 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
886,646 GBP2023-12-31
886,646 GBP2022-12-31
Furniture and fittings
4,546 GBP2023-12-31
4,546 GBP2022-12-31
Computers
105,068 GBP2023-12-31
105,068 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,317,648 GBP2023-12-31
1,317,648 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
687,534 GBP2022-12-31
Furniture and fittings
3,693 GBP2022-12-31
Computers
102,111 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
964,086 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
853 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
217,545 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
876,072 GBP2023-12-31
Furniture and fittings
4,546 GBP2023-12-31
Computers
104,409 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,181,631 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
10,574 GBP2023-12-31
199,112 GBP2022-12-31
Computers
659 GBP2023-12-31
2,956 GBP2022-12-31
Furniture and fittings
853 GBP2022-12-31
Raw materials and consumables
36,746 GBP2023-12-31
60,934 GBP2022-12-31
Value of work in progress
24,444 GBP2023-12-31
191,596 GBP2022-12-31
Finished Goods/Goods for Resale
48,368 GBP2023-12-31
60,495 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
50,772 GBP2023-12-31
66,638 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,928,763 GBP2023-12-31
4,805,309 GBP2022-12-31
Other Debtors
Current
99,263 GBP2023-12-31
73,581 GBP2022-12-31
Prepayments/Accrued Income
Current
33,460 GBP2023-12-31
34,354 GBP2022-12-31
Trade Creditors/Trade Payables
Current
109,683 GBP2023-12-31
254,493 GBP2022-12-31
Amounts owed to group undertakings
Current
1,327,504 GBP2023-12-31
1,001,803 GBP2022-12-31
Taxation/Social Security Payable
Current
12,547 GBP2023-12-31
8,969 GBP2022-12-31
Other Creditors
Current
36,369 GBP2023-12-31
84,442 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
62,620 GBP2023-12-31
99,672 GBP2022-12-31
Creditors
Current
1,548,723 GBP2023-12-31
1,449,379 GBP2022-12-31
Net Deferred Tax Liability/Asset
-36,745 GBP2022-12-31
-29,143 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
36,745 GBP2023-01-01 ~ 2023-12-31
-7,602 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-36,745 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2023-12-31
50,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
156,519 GBP2023-12-31
100,000 GBP2022-12-31
Between one and five year
468,785 GBP2023-12-31
400,000 GBP2022-12-31
More than five year
575,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
625,304 GBP2023-12-31
1,075,000 GBP2022-12-31