Property, Plant & Equipment
1,247,672 GBP2024-12-29
1,443,167 GBP2023-12-29
Investment Property
3,499,478 GBP2024-12-29
3,818,114 GBP2023-12-29
Fixed Assets - Investments
2 GBP2024-12-29
2 GBP2023-12-29
Fixed Assets
4,747,152 GBP2024-12-29
5,261,283 GBP2023-12-29
Debtors
3,722,807 GBP2024-12-29
2,596,465 GBP2023-12-29
Cash at bank and in hand
51,179 GBP2024-12-29
76,244 GBP2023-12-29
Current Assets
3,779,441 GBP2024-12-29
2,686,190 GBP2023-12-29
Creditors
Current, Amounts falling due within one year
-2,569,149 GBP2023-12-29
Net Current Assets/Liabilities
614,042 GBP2024-12-29
117,041 GBP2023-12-29
Total Assets Less Current Liabilities
5,361,194 GBP2024-12-29
5,378,324 GBP2023-12-29
Creditors
Non-current, Amounts falling due after one year
-4,395,010 GBP2024-12-29
-4,838,817 GBP2023-12-29
Net Assets/Liabilities
775,039 GBP2024-12-29
210,914 GBP2023-12-29
Equity
Called up share capital
7,000,200 GBP2024-12-29
5,000,200 GBP2023-12-29
Share premium
287,922 GBP2024-12-29
287,922 GBP2023-12-29
Retained earnings (accumulated losses)
-6,513,083 GBP2024-12-29
-5,077,208 GBP2023-12-29
Equity
775,039 GBP2024-12-29
210,914 GBP2023-12-29
Average Number of Employees
592023-12-30 ~ 2024-12-29
452023-01-01 ~ 2023-12-29
Property, Plant & Equipment - Gross Cost
Plant and equipment
294,910 GBP2024-12-29
326,126 GBP2023-12-29
Furniture and fittings
349,716 GBP2024-12-29
363,415 GBP2023-12-29
Motor vehicles
41,082 GBP2024-12-29
41,082 GBP2023-12-29
Property, Plant & Equipment - Gross Cost
2,308,887 GBP2024-12-29
2,353,802 GBP2023-12-29
Property, Plant & Equipment - Other Disposals
Plant and equipment
-57,761 GBP2023-12-30 ~ 2024-12-29
Furniture and fittings
-37,026 GBP2023-12-30 ~ 2024-12-29
Motor vehicles
0 GBP2023-12-30 ~ 2024-12-29
Property, Plant & Equipment - Other Disposals
-94,787 GBP2023-12-30 ~ 2024-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
146,387 GBP2024-12-29
175,374 GBP2023-12-29
Furniture and fittings
258,619 GBP2024-12-29
247,254 GBP2023-12-29
Motor vehicles
14,220 GBP2024-12-29
7,505 GBP2023-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,061,215 GBP2024-12-29
910,635 GBP2023-12-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
33,195 GBP2023-12-30 ~ 2024-12-29
Furniture and fittings
48,081 GBP2023-12-30 ~ 2024-12-29
Motor vehicles
6,715 GBP2023-12-30 ~ 2024-12-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
237,047 GBP2023-12-30 ~ 2024-12-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-62,182 GBP2023-12-30 ~ 2024-12-29
Furniture and fittings
-36,716 GBP2023-12-30 ~ 2024-12-29
Motor vehicles
0 GBP2023-12-30 ~ 2024-12-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-98,898 GBP2023-12-30 ~ 2024-12-29
Property, Plant & Equipment
Plant and equipment
148,523 GBP2024-12-29
150,752 GBP2023-12-29
Furniture and fittings
91,097 GBP2024-12-29
116,161 GBP2023-12-29
Motor vehicles
26,862 GBP2024-12-29
33,577 GBP2023-12-29
Investment Property - Fair Value Model
3,499,478 GBP2024-12-29
3,818,113 GBP2023-12-29
Investments in group undertakings and participating interests
2 GBP2024-12-29
2 GBP2023-12-29
Trade Debtors/Trade Receivables
Current
1,232,517 GBP2024-12-29
590,533 GBP2023-12-29
Amounts Owed By Related Parties
1,009,180 GBP2024-12-29
Current
462,342 GBP2023-12-29
Other Debtors
Amounts falling due within one year
307,695 GBP2024-12-29
305,694 GBP2023-12-29
Debtors
Amounts falling due within one year, Current
2,549,392 GBP2024-12-29
Current, Amounts falling due within one year
1,358,569 GBP2023-12-29
Other Debtors
Amounts falling due after one year
1,173,415 GBP2024-12-29
1,237,896 GBP2023-12-29
Bank Borrowings/Overdrafts
Current
10,648 GBP2024-12-29
20,831 GBP2023-12-29
Trade Creditors/Trade Payables
Current
474,633 GBP2024-12-29
645,861 GBP2023-12-29
Amounts owed to group undertakings
Current
1,595,363 GBP2024-12-29
1,160,907 GBP2023-12-29
Other Taxation & Social Security Payable
Current
523,344 GBP2024-12-29
56,520 GBP2023-12-29
Other Creditors
Current
561,411 GBP2024-12-29
685,030 GBP2023-12-29
Creditors
Current
3,165,399 GBP2024-12-29
2,569,149 GBP2023-12-29
Bank Borrowings/Overdrafts
Non-current
5,871 GBP2024-12-29
15,962 GBP2023-12-29
Other Creditors
Non-current
4,389,139 GBP2024-12-29
4,822,855 GBP2023-12-29
Creditors
Non-current
4,395,010 GBP2024-12-29
4,838,817 GBP2023-12-29
Par Value of Share
Class 1 ordinary share
1 GBP2023-12-30 ~ 2024-12-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,000,200 shares2024-12-29
5,000,200 shares2023-12-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,394,351 GBP2024-12-29