Cost of Sales
-8,331,477 GBP2024-01-01 ~ 2024-12-31
-7,661,066 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,086,586 GBP2024-01-01 ~ 2024-12-31
-2,436,732 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
128,295 GBP2024-01-01 ~ 2024-12-31
22,105 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,730,268 GBP2024-01-01 ~ 2024-12-31
4,972,242 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,800,852 GBP2024-01-01 ~ 2024-12-31
3,369,559 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,800,852 GBP2024-01-01 ~ 2024-12-31
3,369,559 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
47,942,314 GBP2024-12-31
46,740,726 GBP2023-12-31
Debtors
10,400,449 GBP2024-12-31
8,775,258 GBP2023-12-31
Cash at bank and in hand
2,504,312 GBP2024-12-31
3,847,796 GBP2023-12-31
Current Assets
18,453,439 GBP2024-12-31
17,670,386 GBP2023-12-31
Net Current Assets/Liabilities
17,397,825 GBP2024-12-31
12,072,816 GBP2023-12-31
Total Assets Less Current Liabilities
65,340,139 GBP2024-12-31
58,813,542 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-42,406,397 GBP2024-12-31
-38,610,068 GBP2023-12-31
Net Assets/Liabilities
13,941,152 GBP2024-12-31
12,140,300 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Revaluation reserve
22,059,835 GBP2024-12-31
22,059,835 GBP2023-12-31
22,059,835 GBP2022-12-31
Retained earnings (accumulated losses)
-8,118,684 GBP2024-12-31
-9,919,536 GBP2023-12-31
-13,289,095 GBP2022-12-31
Equity
13,941,152 GBP2024-12-31
12,140,300 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,800,852 GBP2024-01-01 ~ 2024-12-31
3,369,559 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
13,475 GBP2024-01-01 ~ 2024-12-31
12,600 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
22024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Wages/Salaries
365,057 GBP2024-01-01 ~ 2024-12-31
321,548 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
14,904 GBP2024-01-01 ~ 2024-12-31
11,831 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
417,469 GBP2024-01-01 ~ 2024-12-31
365,952 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
11,380 GBP2024-01-01 ~ 2024-12-31
10,432 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
929,416 GBP2024-01-01 ~ 2024-12-31
1,602,683 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
45,397,748 GBP2024-12-31
45,397,748 GBP2023-12-31
Plant and equipment
3,827,224 GBP2024-12-31
2,351,042 GBP2023-12-31
Furniture and fittings
78,816 GBP2024-12-31
77,954 GBP2023-12-31
Motor vehicles
8,265 GBP2024-12-31
8,265 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
49,312,053 GBP2024-12-31
47,868,586 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
1,286,811 GBP2024-12-31
1,048,443 GBP2023-12-31
Furniture and fittings
74,663 GBP2024-12-31
71,152 GBP2023-12-31
Motor vehicles
8,265 GBP2024-12-31
8,265 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,369,739 GBP2024-12-31
1,127,860 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
238,368 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,511 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
241,879 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
45,397,748 GBP2024-12-31
45,397,748 GBP2023-12-31
Plant and equipment
2,540,413 GBP2024-12-31
1,302,599 GBP2023-12-31
Furniture and fittings
4,153 GBP2024-12-31
6,802 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,266,708 GBP2024-12-31
817,458 GBP2023-12-31
Other Debtors
Current
954,785 GBP2024-12-31
941,575 GBP2023-12-31
Prepayments/Accrued Income
Current
4,778,956 GBP2024-12-31
4,962,546 GBP2023-12-31
Other Debtors
Non-current
3,400,000 GBP2024-12-31
2,053,679 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-12-31
4,060,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
587,486 GBP2024-12-31
712,792 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
468,128 GBP2024-12-31
824,778 GBP2023-12-31
Creditors
Current
1,055,614 GBP2024-12-31
5,597,570 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
42,406,397 GBP2024-12-31
38,610,068 GBP2023-12-31
Bank Borrowings
42,406,397 GBP2024-12-31
42,670,068 GBP2023-12-31
Total Borrowings
Current
0 GBP2024-12-31
4,060,000 GBP2023-12-31
Non-current
42,406,397 GBP2024-12-31
38,610,068 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
85 shares2024-12-31
85 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
15 shares2024-12-31
15 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
103,232 GBP2024-12-31
103,232 GBP2023-12-31
Between two and five year
301,093 GBP2024-12-31
404,325 GBP2023-12-31