Cost of Sales
-7,661,066 GBP2023-01-01 ~ 2023-12-31
-6,304,530 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,436,732 GBP2023-01-01 ~ 2023-12-31
-1,593,146 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
22,105 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
4,972,242 GBP2023-01-01 ~ 2023-12-31
3,640,342 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
3,369,559 GBP2023-01-01 ~ 2023-12-31
5,435,046 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
3,369,559 GBP2023-01-01 ~ 2023-12-31
3,854,752 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
46,740,726 GBP2023-12-31
46,199,182 GBP2022-12-31
Debtors
8,775,258 GBP2023-12-31
5,222,324 GBP2022-12-31
Cash at bank and in hand
3,847,796 GBP2023-12-31
3,907,862 GBP2022-12-31
Current Assets
17,670,386 GBP2023-12-31
12,844,549 GBP2022-12-31
Net Current Assets/Liabilities
12,072,816 GBP2023-12-31
7,888,967 GBP2022-12-31
Total Assets Less Current Liabilities
58,813,542 GBP2023-12-31
54,088,149 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-38,856,917 GBP2022-12-31
Net Assets/Liabilities
12,140,300 GBP2023-12-31
8,770,741 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2021-12-31
Revaluation reserve
22,059,835 GBP2023-12-31
22,059,835 GBP2022-12-31
23,640,129 GBP2021-12-31
Retained earnings (accumulated losses)
-9,919,536 GBP2023-12-31
-13,289,095 GBP2022-12-31
-18,724,141 GBP2021-12-31
Equity
12,140,300 GBP2023-12-31
8,770,741 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,369,559 GBP2023-01-01 ~ 2023-12-31
5,435,046 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
12,600 GBP2023-01-01 ~ 2023-12-31
12,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Wages/Salaries
321,548 GBP2023-01-01 ~ 2023-12-31
298,350 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
11,831 GBP2023-01-01 ~ 2023-12-31
11,007 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
365,952 GBP2023-01-01 ~ 2023-12-31
339,914 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
10,432 GBP2023-01-01 ~ 2023-12-31
11,474 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,602,683 GBP2023-01-01 ~ 2023-12-31
-1,794,704 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
45,397,748 GBP2023-12-31
45,397,748 GBP2022-12-31
Plant and equipment
2,351,042 GBP2023-12-31
1,624,662 GBP2022-12-31
Furniture and fittings
77,954 GBP2023-12-31
77,954 GBP2022-12-31
Motor vehicles
8,265 GBP2023-12-31
8,265 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
47,868,586 GBP2023-12-31
47,124,266 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
1,048,443 GBP2023-12-31
853,525 GBP2022-12-31
Furniture and fittings
71,152 GBP2023-12-31
63,294 GBP2022-12-31
Motor vehicles
8,265 GBP2023-12-31
8,265 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,127,860 GBP2023-12-31
925,084 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
194,918 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
7,858 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
202,776 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
45,397,748 GBP2023-12-31
45,397,748 GBP2022-12-31
Plant and equipment
1,302,599 GBP2023-12-31
771,137 GBP2022-12-31
Furniture and fittings
6,802 GBP2023-12-31
14,660 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
817,458 GBP2023-12-31
1,328,086 GBP2022-12-31
Other Debtors
Current
941,575 GBP2023-12-31
21,958 GBP2022-12-31
Prepayments/Accrued Income
Current
4,962,546 GBP2023-12-31
3,872,280 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
6,721,579 GBP2023-12-31
5,222,324 GBP2022-12-31
Other Debtors
Non-current
2,053,679 GBP2023-12-31
0 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
4,060,000 GBP2023-12-31
4,060,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
712,792 GBP2023-12-31
644,525 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
824,778 GBP2023-12-31
251,057 GBP2022-12-31
Creditors
Current
5,597,570 GBP2023-12-31
4,955,582 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
38,610,068 GBP2023-12-31
38,856,917 GBP2022-12-31
Bank Borrowings
42,670,068 GBP2023-12-31
42,916,917 GBP2022-12-31
Total Borrowings
Current
4,060,000 GBP2023-12-31
4,060,000 GBP2022-12-31
Non-current
38,610,068 GBP2023-12-31
38,856,917 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
103,232 GBP2023-12-31
78,761 GBP2022-12-31
Between two and five year
404,325 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
507,557 GBP2023-12-31
78,761 GBP2022-12-31