Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
103,877 GBP2024-12-31
118,106 GBP2023-12-31
Debtors
71,476 GBP2024-12-31
56,904 GBP2023-12-31
Cash at bank and in hand
65,998 GBP2024-12-31
126,446 GBP2023-12-31
Current Assets
137,474 GBP2024-12-31
183,350 GBP2023-12-31
Creditors
Current
44,927 GBP2024-12-31
49,794 GBP2023-12-31
Net Current Assets/Liabilities
92,547 GBP2024-12-31
133,556 GBP2023-12-31
Total Assets Less Current Liabilities
196,424 GBP2024-12-31
251,662 GBP2023-12-31
Net Assets/Liabilities
156,323 GBP2024-12-31
116,420 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
156,223 GBP2024-12-31
116,320 GBP2023-12-31
Equity
156,323 GBP2024-12-31
116,420 GBP2023-12-31
Average Number of Employees
92024-01-01 ~ 2024-12-31
152023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
27,266 GBP2024-12-31
27,266 GBP2023-12-31
Plant and equipment
128,261 GBP2024-12-31
127,319 GBP2023-12-31
Furniture and fittings
29,634 GBP2024-12-31
26,973 GBP2023-12-31
Computers
7,143 GBP2024-12-31
7,143 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
192,304 GBP2024-12-31
188,701 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
2,727 GBP2024-12-31
1,363 GBP2023-12-31
Plant and equipment
76,411 GBP2024-12-31
63,449 GBP2023-12-31
Furniture and fittings
4,177 GBP2024-12-31
1,348 GBP2023-12-31
Computers
5,112 GBP2024-12-31
4,435 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
88,427 GBP2024-12-31
70,595 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
12,962 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,829 GBP2024-01-01 ~ 2024-12-31
Computers
677 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,832 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
24,539 GBP2024-12-31
Plant and equipment
51,850 GBP2024-12-31
63,870 GBP2023-12-31
Furniture and fittings
25,457 GBP2024-12-31
25,625 GBP2023-12-31
Computers
2,031 GBP2024-12-31
2,708 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
37,911 GBP2024-12-31
26,702 GBP2023-12-31
Other Debtors
Current
15,000 GBP2024-12-31
15,000 GBP2023-12-31
Prepayments
Current
18,565 GBP2024-12-31
15,202 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
71,476 GBP2024-12-31
56,904 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Other Remaining Borrowings
Current
9,483 GBP2024-12-31
12,809 GBP2023-12-31
Trade Creditors/Trade Payables
Current
13,563 GBP2024-12-31
17,697 GBP2023-12-31
Corporation Tax Payable
Current
527 GBP2024-12-31
Other Taxation & Social Security Payable
Current
3,431 GBP2024-12-31
2,836 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
5,000 GBP2024-12-31
10,000 GBP2023-12-31
Between two and five year, Non-current
5,000 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
15,074 GBP2024-12-31
23,051 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
15,074 GBP2024-12-31
23,051 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31