Average Number of Employees
172023-04-01 ~ 2024-03-31
172022-04-01 ~ 2023-03-31
Turnover/Revenue
27,402,955 GBP2023-04-01 ~ 2024-03-31
33,179,396 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-21,848,335 GBP2023-04-01 ~ 2024-03-31
-26,448,290 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
5,554,620 GBP2023-04-01 ~ 2024-03-31
6,731,106 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-1,262,688 GBP2023-04-01 ~ 2024-03-31
-1,907,702 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,596,531 GBP2023-04-01 ~ 2024-03-31
-1,130,391 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,695,401 GBP2023-04-01 ~ 2024-03-31
3,693,013 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
49,477 GBP2023-04-01 ~ 2024-03-31
20,061 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,744,878 GBP2023-04-01 ~ 2024-03-31
3,712,119 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
5,143,040 GBP2024-03-31
3,012,071 GBP2023-03-31
4,116,443 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
2,130,969 GBP2023-04-01 ~ 2024-03-31
3,012,071 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-4,116,443 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
2,611 GBP2024-03-31
6,488 GBP2023-03-31
Fixed Assets
2,611 GBP2024-03-31
6,488 GBP2023-03-31
Total Inventories
816,715 GBP2024-03-31
1,217,727 GBP2023-03-31
Debtors
Current
21,858,460 GBP2024-03-31
14,415,530 GBP2023-03-31
Cash at bank and in hand
4,037,111 GBP2024-03-31
671,303 GBP2023-03-31
Current Assets
26,712,286 GBP2024-03-31
16,304,560 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-21,559,709 GBP2024-03-31
-13,265,341 GBP2023-03-31
Net Current Assets/Liabilities
5,152,577 GBP2024-03-31
3,039,219 GBP2023-03-31
Total Assets Less Current Liabilities
5,155,188 GBP2024-03-31
3,045,707 GBP2023-03-31
Net Assets/Liabilities
5,143,041 GBP2024-03-31
3,012,072 GBP2023-03-31
Equity
Called up share capital
1 GBP2024-03-31
1 GBP2023-03-31
Equity
5,143,041 GBP2024-03-31
3,012,072 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332023-04-01 ~ 2024-03-31
Motor vehicles
252023-04-01 ~ 2024-03-31
Wages/Salaries
1,025,089 GBP2023-04-01 ~ 2024-03-31
1,002,659 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
113,782 GBP2023-04-01 ~ 2024-03-31
106,911 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,161,555 GBP2023-04-01 ~ 2024-03-31
1,176,147 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-21,488 GBP2023-04-01 ~ 2024-03-31
-24,896 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
686,220 GBP2023-04-01 ~ 2024-03-31
705,303 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
4,116,443 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
9,399 GBP2024-03-31
9,399 GBP2023-03-31
Motor vehicles
35,750 GBP2024-03-31
35,750 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
45,149 GBP2024-03-31
45,149 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,655 GBP2023-03-31
Motor vehicles
35,006 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
38,661 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
3,133 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
744 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
3,877 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,788 GBP2024-03-31
Motor vehicles
35,750 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
42,538 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
2,611 GBP2024-03-31
5,744 GBP2023-03-31
Motor vehicles
744 GBP2023-03-31
Finished Goods/Goods for Resale
816,715 GBP2024-03-31
1,217,727 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
4,745,848 GBP2024-03-31
3,113,815 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
15,967,241 GBP2024-03-31
10,606,527 GBP2023-03-31
Other Debtors
Current
1,134,119 GBP2024-03-31
535,360 GBP2023-03-31
Prepayments/Accrued Income
Current
11,252 GBP2024-03-31
159,828 GBP2023-03-31
Bank Overdrafts
-7,447 GBP2024-03-31
Cash and Cash Equivalents
4,029,664 GBP2024-03-31
671,303 GBP2023-03-31
Bank Overdrafts
Current
7,447 GBP2024-03-31
Trade Creditors/Trade Payables
Current
87,466 GBP2024-03-31
71,090 GBP2023-03-31
Amounts owed to group undertakings
Current
19,393,173 GBP2024-03-31
11,457,790 GBP2023-03-31
Taxation/Social Security Payable
Current
130,224 GBP2024-03-31
152,715 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,941,399 GBP2024-03-31
1,583,746 GBP2023-03-31
Creditors
Current
21,559,709 GBP2024-03-31
13,265,341 GBP2023-03-31
Net Deferred Tax Liability/Asset
-12,147 GBP2024-03-31
-33,635 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
21,488 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
8,987 GBP2024-03-31
8,633 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31