Average Number of Employees
292023-01-01 ~ 2023-12-31
232022-01-01 ~ 2022-12-31
Property, Plant & Equipment
2,421,629 GBP2023-12-31
2,700,436 GBP2022-12-31
Total Inventories
604,480 GBP2023-12-31
788,733 GBP2022-12-31
Debtors
Current
1,047,948 GBP2023-12-31
862,931 GBP2022-12-31
Cash at bank and in hand
20,529 GBP2023-12-31
87,035 GBP2022-12-31
Current Assets
1,672,957 GBP2023-12-31
1,738,699 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,807,460 GBP2023-12-31
-510,491 GBP2022-12-31
Net Current Assets/Liabilities
-1,134,503 GBP2023-12-31
1,228,208 GBP2022-12-31
Total Assets Less Current Liabilities
1,287,126 GBP2023-12-31
3,928,644 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-83,170 GBP2023-12-31
-2,287,037 GBP2022-12-31
Net Assets/Liabilities
1,203,956 GBP2023-12-31
1,641,607 GBP2022-12-31
Equity
Called up share capital
2,201,300 GBP2023-12-31
2,201,300 GBP2022-12-31
Share premium
342,474 GBP2023-12-31
342,474 GBP2022-12-31
Retained earnings (accumulated losses)
-1,339,818 GBP2023-12-31
-902,167 GBP2022-12-31
Equity
1,203,956 GBP2023-12-31
1,641,607 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
6,701,093 GBP2023-12-31
6,447,356 GBP2022-12-31
Plant and equipment
134,240 GBP2023-12-31
131,883 GBP2022-12-31
Motor vehicles
121,283 GBP2023-12-31
114,535 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
6,956,616 GBP2023-12-31
6,693,774 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-11,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-11,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
81,847 GBP2022-12-31
Motor vehicles
63,115 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,993,338 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
11,806 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
23,517 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
553,149 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-11,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
93,653 GBP2023-12-31
Motor vehicles
75,132 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,534,987 GBP2023-12-31
Property, Plant & Equipment
Buildings
2,334,891 GBP2023-12-31
2,598,980 GBP2022-12-31
Plant and equipment
40,587 GBP2023-12-31
50,036 GBP2022-12-31
Motor vehicles
46,151 GBP2023-12-31
51,420 GBP2022-12-31
Finished Goods/Goods for Resale
604,480 GBP2023-12-31
788,733 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
589,657 GBP2023-12-31
403,607 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,660 GBP2023-12-31
1,660 GBP2022-12-31
Other Debtors
Current
387,548 GBP2023-12-31
411,170 GBP2022-12-31
Prepayments/Accrued Income
Current
69,083 GBP2023-12-31
46,494 GBP2022-12-31
Bank Borrowings
Current
2,454,926 GBP2023-12-31
208,583 GBP2022-12-31
Trade Creditors/Trade Payables
Current
253,476 GBP2023-12-31
138,536 GBP2022-12-31
Taxation/Social Security Payable
Current
29,993 GBP2023-12-31
28,304 GBP2022-12-31
Other Creditors
Current
49,211 GBP2023-12-31
5,039 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
19,854 GBP2023-12-31
130,029 GBP2022-12-31
Creditors
Current
2,807,460 GBP2023-12-31
510,491 GBP2022-12-31
Bank Borrowings
Non-current
28,383 GBP2023-12-31
2,287,037 GBP2022-12-31
Current, Amounts falling due within one year
2,454,926 GBP2023-12-31
208,583 GBP2022-12-31
Non-current, Between one and two years
20,000 GBP2023-12-31
303,506 GBP2022-12-31
Non-current, Between two and five year
8,383 GBP2023-12-31
1,028,790 GBP2022-12-31
Total Borrowings
2,483,309 GBP2023-12-31
2,495,620 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,300 shares2023-12-31
1,300 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,200,000 shares2023-12-31
2,200,000 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31