28290 - Manufacture Of Other General-purpose Machinery N.e.c.
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Class 3 ordinary share
12023-04-01 ~ 2024-03-31
Property, Plant & Equipment
367,014 GBP2024-03-31
334,109 GBP2023-03-31
Total Inventories
380,066 GBP2024-03-31
290,330 GBP2023-03-31
Debtors
2,050,744 GBP2024-03-31
2,270,415 GBP2023-03-31
Cash at bank and in hand
54,998 GBP2024-03-31
92,246 GBP2023-03-31
Current Assets
2,485,808 GBP2024-03-31
2,652,991 GBP2023-03-31
Creditors
Current
1,998,817 GBP2024-03-31
2,218,672 GBP2023-03-31
Net Current Assets/Liabilities
486,991 GBP2024-03-31
434,319 GBP2023-03-31
Total Assets Less Current Liabilities
854,005 GBP2024-03-31
768,428 GBP2023-03-31
Net Assets/Liabilities
527,006 GBP2024-03-31
454,546 GBP2023-03-31
Equity
Called up share capital
200 GBP2024-03-31
200 GBP2023-03-31
Retained earnings (accumulated losses)
526,806 GBP2024-03-31
454,346 GBP2023-03-31
Equity
527,006 GBP2024-03-31
454,546 GBP2023-03-31
Average Number of Employees
502023-04-01 ~ 2024-03-31
492022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
481,807 GBP2024-03-31
396,012 GBP2023-03-31
Furniture and fittings
38,884 GBP2024-03-31
19,292 GBP2023-03-31
Motor vehicles
18,194 GBP2024-03-31
7,145 GBP2023-03-31
Computers
2,486 GBP2024-03-31
2,486 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
541,371 GBP2024-03-31
424,935 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
156,559 GBP2024-03-31
76,737 GBP2023-03-31
Furniture and fittings
13,304 GBP2024-03-31
11,307 GBP2023-03-31
Motor vehicles
3,439 GBP2024-03-31
2,203 GBP2023-03-31
Computers
1,055 GBP2024-03-31
579 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
174,357 GBP2024-03-31
90,826 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
79,822 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
1,997 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
1,236 GBP2023-04-01 ~ 2024-03-31
Computers
476 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
83,531 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
325,248 GBP2024-03-31
319,275 GBP2023-03-31
Furniture and fittings
25,580 GBP2024-03-31
7,985 GBP2023-03-31
Motor vehicles
14,755 GBP2024-03-31
4,942 GBP2023-03-31
Computers
1,431 GBP2024-03-31
1,907 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
330,390 GBP2024-03-31
252,750 GBP2023-03-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
77,640 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
74,865 GBP2024-03-31
15,569 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
59,296 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
255,525 GBP2024-03-31
237,181 GBP2023-03-31
Value of work in progress
380,066 GBP2024-03-31
290,330 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,448,883 GBP2024-03-31
1,639,563 GBP2023-03-31
Other Debtors
Current
38,001 GBP2024-03-31
26,001 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
258,013 GBP2024-03-31
318,476 GBP2023-03-31
Prepayments
Current
52,904 GBP2024-03-31
5,370 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,050,744 GBP2024-03-31
2,270,415 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
39,996 GBP2024-03-31
39,996 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
84,335 GBP2024-03-31
56,902 GBP2023-03-31
Trade Creditors/Trade Payables
Current
545,073 GBP2024-03-31
354,000 GBP2023-03-31
Other Taxation & Social Security Payable
Current
55,346 GBP2024-03-31
52,658 GBP2023-03-31
Accrued Liabilities
Current
36,894 GBP2024-03-31
48,418 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
46,682 GBP2024-03-31
86,678 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
213,179 GBP2024-03-31
164,384 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
39,996 GBP2024-03-31
39,996 GBP2023-03-31
Non-current, Between one and two years
39,996 GBP2024-03-31
39,996 GBP2023-03-31
Non-current, Between two and five year
6,686 GBP2024-03-31
46,682 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
213,179 GBP2024-03-31
164,384 GBP2023-03-31
hire purchase agreements
297,514 GBP2024-03-31
221,286 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
67,058 GBP2024-03-31
54,304 GBP2023-03-31
Between one and five year
103,059 GBP2024-03-31
104,191 GBP2023-03-31
All periods
170,117 GBP2024-03-31
158,495 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
67,138 GBP2024-03-31
62,820 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
51 shares2024-03-31
Class 2 ordinary share
100 shares2024-03-31
Class 3 ordinary share
49 shares2024-03-31