MCGINLEY NEW CO. 1 LIMITED - 2013-04-16
Turnover/Revenue
83,223,293 GBP2022-12-31 ~ 2023-12-30
70,756,062 GBP2021-12-31 ~ 2022-12-30
Cost of Sales
-67,986,348 GBP2022-12-31 ~ 2023-12-30
-60,541,002 GBP2021-12-31 ~ 2022-12-30
Gross Profit/Loss
15,236,945 GBP2022-12-31 ~ 2023-12-30
10,215,060 GBP2021-12-31 ~ 2022-12-30
Administrative Expenses
-11,562,282 GBP2022-12-31 ~ 2023-12-30
-11,061,099 GBP2021-12-31 ~ 2022-12-30
Operating Profit/Loss
3,669,163 GBP2022-12-31 ~ 2023-12-30
-1,067,986 GBP2021-12-31 ~ 2022-12-30
Profit/Loss on Ordinary Activities Before Tax
3,345,245 GBP2022-12-31 ~ 2023-12-30
-1,207,947 GBP2021-12-31 ~ 2022-12-30
Profit/Loss
1,973,090 GBP2022-12-31 ~ 2023-12-30
-1,246,155 GBP2021-12-31 ~ 2022-12-30
Comprehensive Income/Expense
1,973,090 GBP2022-12-31 ~ 2023-12-30
-1,246,155 GBP2021-12-31 ~ 2022-12-30
Intangible Assets
2,400,000 GBP2023-12-30
3,600,000 GBP2022-12-30
Property, Plant & Equipment
165,218 GBP2023-12-30
341,650 GBP2022-12-30
Fixed Assets
2,565,218 GBP2023-12-30
3,941,650 GBP2022-12-30
Debtors
Current
18,350,214 GBP2023-12-30
15,931,527 GBP2022-12-30
Cash at bank and in hand
69,780 GBP2023-12-30
100,506 GBP2022-12-30
Current Assets
18,419,994 GBP2023-12-30
16,032,033 GBP2022-12-30
Creditors
Current, Amounts falling due within one year
-11,126,321 GBP2023-12-30
Net Current Assets/Liabilities
7,293,673 GBP2023-12-30
4,851,187 GBP2022-12-30
Total Assets Less Current Liabilities
9,858,891 GBP2023-12-30
8,792,837 GBP2022-12-30
Net Assets/Liabilities
9,808,281 GBP2023-12-30
8,735,191 GBP2022-12-30
Equity
Called up share capital
240,000 GBP2023-12-30
240,000 GBP2022-12-30
240,000 GBP2021-12-31
Capital redemption reserve
14,165 GBP2023-12-30
14,165 GBP2022-12-30
14,165 GBP2021-12-31
Retained earnings (accumulated losses)
9,554,116 GBP2023-12-30
8,481,026 GBP2022-12-30
10,327,181 GBP2021-12-31
Equity
9,808,281 GBP2023-12-30
8,735,191 GBP2022-12-30
10,581,346 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,973,090 GBP2022-12-31 ~ 2023-12-30
-1,246,155 GBP2021-12-31 ~ 2022-12-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,973,090 GBP2022-12-31 ~ 2023-12-30
-1,246,155 GBP2021-12-31 ~ 2022-12-30
Dividends Paid
Retained earnings (accumulated losses)
-900,000 GBP2022-12-31 ~ 2023-12-30
-600,000 GBP2021-12-31 ~ 2022-12-30
Dividends Paid
-900,000 GBP2022-12-31 ~ 2023-12-30
-600,000 GBP2021-12-31 ~ 2022-12-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-900,000 GBP2022-12-31 ~ 2023-12-30
-600,000 GBP2021-12-31 ~ 2022-12-30
Equity - Income/Expense Recognised Directly
-900,000 GBP2022-12-31 ~ 2023-12-30
-600,000 GBP2021-12-31 ~ 2022-12-30
Wages/Salaries
6,283,637 GBP2022-12-31 ~ 2023-12-30
6,061,271 GBP2021-12-31 ~ 2022-12-30
Social Security Costs
740,872 GBP2022-12-31 ~ 2023-12-30
786,090 GBP2021-12-31 ~ 2022-12-30
Staff Costs/Employee Benefits Expense
7,131,871 GBP2022-12-31 ~ 2023-12-30
6,954,048 GBP2021-12-31 ~ 2022-12-30
Average Number of Employees
992022-12-31 ~ 2023-12-30
1152021-12-31 ~ 2022-12-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
40,240 GBP2022-12-31 ~ 2023-12-30
-20,320 GBP2021-12-31 ~ 2022-12-30
Tax Expense/Credit at Applicable Tax Rate
786,270 GBP2022-12-31 ~ 2023-12-30
-229,510 GBP2021-12-31 ~ 2022-12-30
Intangible Assets - Gross Cost
Goodwill
15,000,000 GBP2023-12-30
15,000,000 GBP2022-12-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
12,600,000 GBP2023-12-30
11,400,000 GBP2022-12-30
Intangible Assets
Goodwill
2,400,000 GBP2023-12-30
3,600,000 GBP2022-12-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
125,448 GBP2023-12-30
123,528 GBP2022-12-30
Motor vehicles
13,750 GBP2023-12-30
13,750 GBP2022-12-30
Furniture and fittings
1,205,756 GBP2023-12-30
1,200,776 GBP2022-12-30
Property, Plant & Equipment - Gross Cost
1,344,954 GBP2023-12-30
1,338,054 GBP2022-12-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
78,693 GBP2022-12-30
Motor vehicles
13,750 GBP2022-12-30
Furniture and fittings
903,961 GBP2022-12-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
996,404 GBP2022-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
18,436 GBP2022-12-31 ~ 2023-12-30
Owned/Freehold
183,332 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
97,129 GBP2023-12-30
Motor vehicles
13,750 GBP2023-12-30
Furniture and fittings
1,068,857 GBP2023-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,179,736 GBP2023-12-30
Property, Plant & Equipment
Plant and equipment
28,319 GBP2023-12-30
44,835 GBP2022-12-30
Furniture and fittings
136,899 GBP2023-12-30
296,815 GBP2022-12-30
Trade Debtors/Trade Receivables
Current
10,204,602 GBP2023-12-30
7,380,791 GBP2022-12-30
Amounts Owed by Group Undertakings
Current
6,104,883 GBP2023-12-30
5,932,381 GBP2022-12-30
Other Debtors
Current
16,452 GBP2023-12-30
430 GBP2022-12-30
Prepayments/Accrued Income
Current
2,024,277 GBP2023-12-30
2,577,685 GBP2022-12-30
Debtors - Deferred Tax Asset
Current
40,240 GBP2022-12-30
Trade Creditors/Trade Payables
Current
590,274 GBP2023-12-30
1,129,366 GBP2022-12-30
Corporation Tax Payable
Current
1,171,967 GBP2023-12-30
224,309 GBP2022-12-30
Taxation/Social Security Payable
Current
3,996,247 GBP2023-12-30
3,653,316 GBP2022-12-30
Other Creditors
Current
614,272 GBP2023-12-30
576,544 GBP2022-12-30
Accrued Liabilities/Deferred Income
Current
2,340,160 GBP2023-12-30
2,509,992 GBP2022-12-30
Creditors
Current
11,126,321 GBP2023-12-30
11,180,846 GBP2022-12-30
Net Deferred Tax Liability/Asset
40,240 GBP2022-12-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-40,240 GBP2022-12-31 ~ 2023-12-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
240,000 shares2023-12-30
240,000 shares2022-12-30
Par Value of Share
Class 1 ordinary share
12022-12-31 ~ 2023-12-30
Nominal value of allotted share capital
Class 1 ordinary share
240,000 GBP2022-12-31 ~ 2023-12-30
240,000 GBP2021-12-31 ~ 2022-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
456,344 GBP2023-12-30
435,146 GBP2022-12-30
Between one and five year
282,715 GBP2023-12-30
679,037 GBP2022-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
739,059 GBP2023-12-30
1,114,183 GBP2022-12-30