Average Number of Employees
02021-01-01 ~ 2021-12-31
02020-01-01 ~ 2020-12-31
Turnover/Revenue
211,000 GBP2021-01-01 ~ 2021-12-31
241,000 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-213,000 GBP2021-01-01 ~ 2021-12-31
-233,000 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
-1,000 GBP2021-01-01 ~ 2021-12-31
8,000 GBP2020-01-01 ~ 2020-12-31
Distribution Costs
-15,000 GBP2021-01-01 ~ 2021-12-31
-19,000 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-5,000 GBP2021-01-01 ~ 2021-12-31
-25,000 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
77,000 GBP2021-01-01 ~ 2021-12-31
3,000 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
76,000 GBP2021-01-01 ~ 2021-12-31
3,000 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
62,000 GBP2021-01-01 ~ 2021-12-31
3,000 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
62,000 GBP2021-01-01 ~ 2021-12-31
3,000 GBP2020-01-01 ~ 2020-12-31
Fixed Assets
2,000 GBP2021-12-31
2,000 GBP2020-12-31
Debtors
191,000 GBP2021-12-31
67,000 GBP2020-12-31
Cash at bank and in hand
15,000 GBP2021-12-31
10,000 GBP2020-12-31
Current Assets
206,000 GBP2021-12-31
77,000 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-126,000 GBP2020-12-31
Net Current Assets/Liabilities
30,000 GBP2021-12-31
-49,000 GBP2020-12-31
Total Assets Less Current Liabilities
32,000 GBP2021-12-31
-47,000 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-3,000 GBP2021-12-31
Net Assets/Liabilities
10,000 GBP2021-12-31
-52,000 GBP2020-12-31
Equity
Called up share capital
0 GBP2021-12-31
0 GBP2020-12-31
0 GBP2020-01-01
Share premium
48,000 GBP2021-12-31
48,000 GBP2020-12-31
2,000 GBP2020-01-01
Retained earnings (accumulated losses)
-38,000 GBP2021-12-31
-100,000 GBP2020-12-31
-103,000 GBP2020-01-01
Equity
10,000 GBP2021-12-31
-52,000 GBP2020-12-31
-101,000 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
62,000 GBP2021-01-01 ~ 2021-12-31
3,000 GBP2020-01-01 ~ 2020-12-31
Issue of Equity Instruments
46,000 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
0 GBP2021-01-01 ~ 2021-12-31
0 GBP2020-01-01 ~ 2020-12-31
Wages/Salaries
6,000 GBP2021-01-01 ~ 2021-12-31
5,000 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
1,000 GBP2021-01-01 ~ 2021-12-31
1,000 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
7,000 GBP2021-01-01 ~ 2021-12-31
6,000 GBP2020-01-01 ~ 2020-12-31
Director Remuneration
0 GBP2021-01-01 ~ 2021-12-31
0 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
14,000 GBP2021-01-01 ~ 2021-12-31
1,000 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Development expenditure
4,000 GBP2021-12-31
4,000 GBP2020-12-31
Computer software
3,000 GBP2021-12-31
3,000 GBP2020-12-31
Intangible Assets - Gross Cost
7,000 GBP2021-12-31
6,000 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
3,000 GBP2021-12-31
3,000 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
6,000 GBP2021-12-31
6,000 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
3,000 GBP2021-12-31
3,000 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,000 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,000 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
0 GBP2021-01-01 ~ 2021-12-31
Owned/Freehold
0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,000 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,000 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
9,000 GBP2021-12-31
8,000 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
7,000 GBP2021-12-31
23,000 GBP2020-12-31
Other Debtors
Current
2,000 GBP2021-12-31
1,000 GBP2020-12-31
Prepayments/Accrued Income
Current
29,000 GBP2021-12-31
13,000 GBP2020-12-31
Amount of corporation tax that is recoverable
Current
11,000 GBP2021-12-31
7,000 GBP2020-12-31
Debtors
Current
191,000 GBP2021-12-31
67,000 GBP2020-12-31
Trade Creditors/Trade Payables
Current
7,000 GBP2021-12-31
8,000 GBP2020-12-31
Amounts owed to group undertakings
Current
83,000 GBP2021-12-31
63,000 GBP2020-12-31
Other Taxation & Social Security Payable
Current
4,000 GBP2021-12-31
1,000 GBP2020-12-31
Other Creditors
Current
7,000 GBP2021-12-31
2,000 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
49,000 GBP2021-12-31
45,000 GBP2020-12-31
Creditors
Current
176,000 GBP2021-12-31
126,000 GBP2020-12-31
Non-current
3,000 GBP2021-12-31
4,000 GBP2020-12-31
Net Deferred Tax Liability/Asset
-19,000 GBP2021-12-31
-0 GBP2020-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-19,000 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
0 GBP2021-12-31
0 GBP2020-12-31
Deferred Tax Liabilities
-19,000 GBP2021-12-31
-0 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,246,000 shares2021-12-31
5,246,000 shares2020-12-31
Par Value of Share
Class 1 ordinary share
02021-01-01 ~ 2021-12-31