Average Number of Employees
32023-02-01 ~ 2024-01-31
32022-02-01 ~ 2023-01-31
Property, Plant & Equipment
32,468 GBP2024-01-31
183,677 GBP2023-01-31
Fixed Assets
32,468 GBP2024-01-31
183,677 GBP2023-01-31
Total Inventories
204,953 GBP2024-01-31
303,495 GBP2023-01-31
Debtors
Current
2,309,224 GBP2024-01-31
594,989 GBP2023-01-31
Cash at bank and in hand
1,056,383 GBP2024-01-31
1,968,917 GBP2023-01-31
Current Assets
3,570,560 GBP2024-01-31
2,867,401 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-900,104 GBP2024-01-31
Net Current Assets/Liabilities
2,670,456 GBP2024-01-31
2,187,253 GBP2023-01-31
Total Assets Less Current Liabilities
2,702,924 GBP2024-01-31
2,370,930 GBP2023-01-31
Net Assets/Liabilities
2,698,069 GBP2024-01-31
2,332,230 GBP2023-01-31
Equity
Called up share capital
10,000 GBP2024-01-31
10,000 GBP2023-01-31
10,000 GBP2022-02-01
Retained earnings (accumulated losses)
2,688,069 GBP2024-01-31
2,322,230 GBP2023-01-31
1,760,519 GBP2022-02-01
Equity
2,698,069 GBP2024-01-31
2,332,230 GBP2023-01-31
1,770,519 GBP2022-02-01
Profit/Loss
Retained earnings (accumulated losses)
430,839 GBP2023-02-01 ~ 2024-01-31
691,711 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
430,839 GBP2023-02-01 ~ 2024-01-31
691,711 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
430,839 GBP2023-02-01 ~ 2024-01-31
691,711 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
430,839 GBP2023-02-01 ~ 2024-01-31
691,711 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-65,000 GBP2023-02-01 ~ 2024-01-31
-130,000 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-65,000 GBP2023-02-01 ~ 2024-01-31
-130,000 GBP2022-02-01 ~ 2023-01-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-65,000 GBP2023-02-01 ~ 2024-01-31
-130,000 GBP2022-02-01 ~ 2023-01-31
Equity - Income/Expense Recognised Directly
-65,000 GBP2023-02-01 ~ 2024-01-31
-130,000 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
165,085 GBP2024-01-31
320,104 GBP2023-01-31
Motor vehicles
149,034 GBP2023-01-31
Office equipment
34,082 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
165,085 GBP2024-01-31
503,220 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-155,019 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-228,433 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-419,721 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
229,996 GBP2023-01-31
Motor vehicles
59,339 GBP2023-01-31
Office equipment
30,208 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
319,543 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
2,106 GBP2023-02-01 ~ 2024-01-31
Owned/Freehold
58,080 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-117,911 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-94,781 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-245,006 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
132,617 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
132,617 GBP2024-01-31
Property, Plant & Equipment
Plant and equipment
32,468 GBP2024-01-31
90,107 GBP2023-01-31
Motor vehicles
89,696 GBP2023-01-31
Office equipment
3,874 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
637,494 GBP2024-01-31
589,753 GBP2023-01-31
Other Debtors
Current
1,666,194 GBP2024-01-31
Prepayments/Accrued Income
Current
5,536 GBP2024-01-31
5,236 GBP2023-01-31
Cash and Cash Equivalents
1,056,383 GBP2024-01-31
1,968,917 GBP2023-01-31
Trade Creditors/Trade Payables
Current
273,028 GBP2024-01-31
390,804 GBP2023-01-31
Corporation Tax Payable
Current
169,210 GBP2024-01-31
170,682 GBP2023-01-31
Taxation/Social Security Payable
Current
258,030 GBP2024-01-31
98,248 GBP2023-01-31
Other Creditors
Current
4,796 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
199,836 GBP2024-01-31
15,618 GBP2023-01-31
Creditors
Current
900,104 GBP2024-01-31
680,148 GBP2023-01-31
Net Deferred Tax Liability/Asset
-4,855 GBP2024-01-31
-38,700 GBP2023-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
33,845 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-4,855 GBP2024-01-31
-38,700 GBP2023-01-31