Average Number of Employees
162024-01-01 ~ 2024-12-31
122023-01-01 ~ 2023-12-31
Intangible Assets
53,820 GBP2024-12-31
139,726 GBP2023-12-31
Property, Plant & Equipment
649,013 GBP2024-12-31
740,853 GBP2023-12-31
Fixed Assets
702,833 GBP2024-12-31
880,579 GBP2023-12-31
Debtors
Current
1,464,682 GBP2024-12-31
1,831,803 GBP2023-12-31
Cash at bank and in hand
11,616,587 GBP2024-12-31
7,241,338 GBP2023-12-31
Current Assets
13,081,269 GBP2024-12-31
9,073,141 GBP2023-12-31
Net Current Assets/Liabilities
6,661,026 GBP2024-12-31
3,843,559 GBP2023-12-31
Total Assets Less Current Liabilities
7,363,859 GBP2024-12-31
4,724,138 GBP2023-12-31
Net Assets/Liabilities
7,188,151 GBP2024-12-31
4,503,985 GBP2023-12-31
Equity
Called up share capital
2,200,000 GBP2024-12-31
2,200,000 GBP2023-12-31
Retained earnings (accumulated losses)
4,988,151 GBP2024-12-31
2,303,985 GBP2023-12-31
Equity
7,188,151 GBP2024-12-31
4,503,985 GBP2023-12-31
Intangible Assets - Gross Cost
Development expenditure
346,489 GBP2024-12-31
390,498 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
292,669 GBP2024-12-31
250,772 GBP2023-12-31
Intangible Assets
Development expenditure
53,820 GBP2024-12-31
139,726 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,883,890 GBP2024-12-31
1,737,727 GBP2023-12-31
Furniture and fittings
80,591 GBP2024-12-31
79,755 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,944,582 GBP2024-12-31
2,797,583 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9,618 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-541 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-10,159 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,237,508 GBP2024-12-31
999,972 GBP2023-12-31
Furniture and fittings
77,960 GBP2024-12-31
76,657 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,295,569 GBP2024-12-31
2,056,730 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
238,617 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
1,715 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
240,332 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,081 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-412 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,493 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
646,382 GBP2024-12-31
737,755 GBP2023-12-31
Furniture and fittings
2,631 GBP2024-12-31
3,098 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
15,296 GBP2024-12-31
117,242 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
923,963 GBP2024-12-31
928,867 GBP2023-12-31
Other Debtors
Current
441,014 GBP2024-12-31
739,869 GBP2023-12-31
Prepayments/Accrued Income
Current
84,409 GBP2024-12-31
45,825 GBP2023-12-31
Cash and Cash Equivalents
11,616,587 GBP2024-12-31
7,241,338 GBP2023-12-31
Trade Creditors/Trade Payables
Current
387,227 GBP2024-12-31
533,817 GBP2023-12-31
Amounts owed to group undertakings
Current
1,400,523 GBP2024-12-31
861,250 GBP2023-12-31
Corporation Tax Payable
Current
844,440 GBP2024-12-31
898,530 GBP2023-12-31
Taxation/Social Security Payable
Current
150,558 GBP2024-12-31
156,316 GBP2023-12-31
Other Creditors
Current
2,984,856 GBP2024-12-31
2,179,909 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
652,639 GBP2024-12-31
599,760 GBP2023-12-31
Creditors
Current
6,420,243 GBP2024-12-31
5,229,582 GBP2023-12-31
Net Deferred Tax Liability/Asset
-175,708 GBP2024-12-31
-220,153 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
44,445 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-175,708 GBP2024-12-31
-220,153 GBP2023-12-31