Average Number of Employees
102022-01-01 ~ 2022-12-31
52021-01-01 ~ 2021-12-31
Intangible Assets
111,437 GBP2022-12-31
23,912 GBP2021-12-31
Property, Plant & Equipment
226,820 GBP2022-12-31
139,221 GBP2021-12-31
Fixed Assets
338,257 GBP2022-12-31
163,133 GBP2021-12-31
Debtors
Current
2,876,947 GBP2022-12-31
230,033 GBP2021-12-31
Cash at bank and in hand
6,534,744 GBP2022-12-31
6,458,399 GBP2021-12-31
Current Assets
9,411,691 GBP2022-12-31
6,688,432 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-7,645,666 GBP2022-12-31
-6,770,530 GBP2021-12-31
Net Current Assets/Liabilities
1,766,025 GBP2022-12-31
-82,098 GBP2021-12-31
Total Assets Less Current Liabilities
2,104,282 GBP2022-12-31
81,035 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-2,091 GBP2021-12-31
Net Assets/Liabilities
2,081,143 GBP2022-12-31
78,944 GBP2021-12-31
Equity
Called up share capital
2,200,000 GBP2022-12-31
2,200,000 GBP2021-12-31
2,200,000 GBP2021-01-01
Retained earnings (accumulated losses)
-118,857 GBP2022-12-31
-2,121,056 GBP2021-12-31
-2,139,661 GBP2021-01-01
Equity
2,081,143 GBP2022-12-31
78,944 GBP2021-12-31
60,339 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,002,199 GBP2022-01-01 ~ 2022-12-31
18,605 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
2,002,199 GBP2022-01-01 ~ 2022-12-31
18,605 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Development expenditure
346,488 GBP2022-12-31
249,111 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
235,051 GBP2022-12-31
225,199 GBP2021-12-31
Intangible Assets
Development expenditure
111,437 GBP2022-12-31
23,912 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
992,616 GBP2022-12-31
849,916 GBP2021-12-31
Furniture and fittings
76,435 GBP2022-12-31
76,435 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
2,049,152 GBP2022-12-31
1,906,452 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
711,103 GBP2021-12-31
Furniture and fittings
76,027 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,767,230 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
55,102 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
55,102 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
766,205 GBP2022-12-31
Furniture and fittings
76,027 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,822,332 GBP2022-12-31
Property, Plant & Equipment
Plant and equipment
226,411 GBP2022-12-31
138,813 GBP2021-12-31
Furniture and fittings
408 GBP2022-12-31
408 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
69,323 GBP2022-12-31
3,456 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
2,614,923 GBP2022-12-31
23,888 GBP2021-12-31
Other Debtors
Current
154,203 GBP2022-12-31
69,467 GBP2021-12-31
Prepayments/Accrued Income
Current
38,498 GBP2022-12-31
36,957 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
96,265 GBP2021-12-31
Cash and Cash Equivalents
6,534,744 GBP2022-12-31
6,458,399 GBP2021-12-31
Trade Creditors/Trade Payables
Current
63,806 GBP2022-12-31
198,607 GBP2021-12-31
Amounts owed to group undertakings
Current
4,458,783 GBP2022-12-31
5,164,246 GBP2021-12-31
Corporation Tax Payable
Current
265,999 GBP2022-12-31
Taxation/Social Security Payable
Current
128,504 GBP2022-12-31
31,977 GBP2021-12-31
Other Creditors
Current
1,793,348 GBP2022-12-31
1,218,843 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
935,226 GBP2022-12-31
156,857 GBP2021-12-31
Creditors
Current
7,645,666 GBP2022-12-31
6,770,530 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,091 GBP2021-12-31
Creditors
Non-current
2,091 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-23,139 GBP2022-01-01 ~ 2022-12-31
Net Deferred Tax Liability/Asset
-23,139 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-23,139 GBP2022-12-31