Average Number of Employees
122023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Intangible Assets
139,726 GBP2023-12-31
111,437 GBP2022-12-31
Property, Plant & Equipment
740,852 GBP2023-12-31
226,820 GBP2022-12-31
Fixed Assets
880,578 GBP2023-12-31
338,257 GBP2022-12-31
Debtors
Current
1,831,802 GBP2023-12-31
2,876,947 GBP2022-12-31
Cash at bank and in hand
7,241,338 GBP2023-12-31
6,534,744 GBP2022-12-31
Current Assets
9,073,140 GBP2023-12-31
9,411,691 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,229,580 GBP2023-12-31
-7,645,666 GBP2022-12-31
Net Current Assets/Liabilities
3,843,560 GBP2023-12-31
1,766,025 GBP2022-12-31
Total Assets Less Current Liabilities
4,724,138 GBP2023-12-31
2,104,282 GBP2022-12-31
Net Assets/Liabilities
4,503,985 GBP2023-12-31
2,081,143 GBP2022-12-31
Equity
Called up share capital
2,200,000 GBP2023-12-31
2,200,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,303,985 GBP2023-12-31
-118,857 GBP2022-12-31
Equity
4,503,985 GBP2023-12-31
2,081,143 GBP2022-12-31
Intangible Assets - Gross Cost
Development expenditure
390,498 GBP2023-12-31
346,488 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
250,772 GBP2023-12-31
235,051 GBP2022-12-31
Intangible Assets
Development expenditure
139,726 GBP2023-12-31
111,437 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,737,726 GBP2023-12-31
992,616 GBP2022-12-31
Furniture and fittings
79,755 GBP2023-12-31
76,435 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,797,582 GBP2023-12-31
2,049,152 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
766,205 GBP2022-12-31
Furniture and fittings
76,027 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,822,333 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
233,767 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
234,397 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
999,972 GBP2023-12-31
Furniture and fittings
76,657 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,056,730 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
737,754 GBP2023-12-31
226,411 GBP2022-12-31
Furniture and fittings
3,098 GBP2023-12-31
408 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
117,242 GBP2023-12-31
69,322 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
928,867 GBP2023-12-31
2,614,924 GBP2022-12-31
Other Debtors
Current
739,868 GBP2023-12-31
154,203 GBP2022-12-31
Prepayments/Accrued Income
Current
45,825 GBP2023-12-31
38,498 GBP2022-12-31
Cash and Cash Equivalents
7,241,338 GBP2023-12-31
6,534,744 GBP2022-12-31
Trade Creditors/Trade Payables
Current
533,817 GBP2023-12-31
63,806 GBP2022-12-31
Amounts owed to group undertakings
Current
861,250 GBP2023-12-31
4,458,783 GBP2022-12-31
Corporation Tax Payable
Current
898,530 GBP2023-12-31
265,999 GBP2022-12-31
Taxation/Social Security Payable
Current
156,316 GBP2023-12-31
128,504 GBP2022-12-31
Other Creditors
Current
2,179,909 GBP2023-12-31
1,793,347 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
599,758 GBP2023-12-31
935,227 GBP2022-12-31
Creditors
Current
5,229,580 GBP2023-12-31
7,645,666 GBP2022-12-31
Net Deferred Tax Liability/Asset
-220,153 GBP2023-12-31
-23,139 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-197,014 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-220,153 GBP2023-12-31
-23,139 GBP2022-12-31