Cost of Sales
-24,369,494 GBP2023-04-01 ~ 2024-03-31
-22,644,218 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,934,622 GBP2023-04-01 ~ 2024-03-31
-1,180,220 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
21,881 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-114,623 GBP2023-04-01 ~ 2024-03-31
-131,703 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-4,240,395 GBP2023-04-01 ~ 2024-03-31
-892,699 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
581,425 GBP2023-04-01 ~ 2024-03-31
12,186 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-3,658,970 GBP2023-04-01 ~ 2024-03-31
-880,513 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,192,200 GBP2024-03-31
1,300,460 GBP2023-03-31
Debtors
1,377,597 GBP2024-03-31
1,842,795 GBP2023-03-31
Cash at bank and in hand
541,399 GBP2024-03-31
4,524,183 GBP2023-03-31
Current Assets
81,895,530 GBP2024-03-31
81,782,259 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-16,712,952 GBP2024-03-31
-15,181,707 GBP2023-03-31
Net Current Assets/Liabilities
65,182,578 GBP2024-03-31
66,600,552 GBP2023-03-31
Total Assets Less Current Liabilities
66,374,778 GBP2024-03-31
67,901,012 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-74,739,825 GBP2024-03-31
-72,025,664 GBP2023-03-31
Net Assets/Liabilities
-8,025,242 GBP2024-03-31
-4,366,272 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
-8,025,342 GBP2024-03-31
-4,366,372 GBP2023-03-31
-3,485,859 GBP2022-03-31
Equity
-8,025,242 GBP2024-03-31
-4,366,272 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-3,658,970 GBP2023-04-01 ~ 2024-03-31
-880,513 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
10,300 GBP2023-04-01 ~ 2024-03-31
10,030 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
702023-04-01 ~ 2024-03-31
542022-04-01 ~ 2023-03-31
Wages/Salaries
1,708,685 GBP2023-04-01 ~ 2024-03-31
2,570,872 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
227,341 GBP2023-04-01 ~ 2024-03-31
168,712 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,260,040 GBP2023-04-01 ~ 2024-03-31
2,999,553 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-581,425 GBP2023-04-01 ~ 2024-03-31
-12,186 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,165,186 GBP2024-03-31
2,165,186 GBP2023-03-31
Motor vehicles
0 GBP2024-03-31
71,761 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,165,186 GBP2024-03-31
2,236,947 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-71,761 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-71,761 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
972,986 GBP2024-03-31
864,726 GBP2023-03-31
Motor vehicles
0 GBP2024-03-31
71,761 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
972,986 GBP2024-03-31
936,487 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
108,260 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
108,260 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-71,761 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-71,761 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
1,192,200 GBP2024-03-31
1,300,460 GBP2023-03-31
Motor vehicles
0 GBP2024-03-31
0 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
271,921 GBP2024-03-31
139,792 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
3,375 GBP2024-03-31
3,375 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
520,098 GBP2024-03-31
1,181,073 GBP2023-03-31
Other Debtors
Current
582,203 GBP2024-03-31
518,555 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,377,597 GBP2024-03-31
1,842,795 GBP2023-03-31
Trade Creditors/Trade Payables
Current
83,310 GBP2024-03-31
321,906 GBP2023-03-31
Amounts owed to group undertakings
Current
12,838,414 GBP2024-03-31
10,570,598 GBP2023-03-31
Other Creditors
Current
1,815,421 GBP2024-03-31
1,140,639 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,975,807 GBP2024-03-31
3,148,564 GBP2023-03-31
Creditors
Current
16,712,952 GBP2024-03-31
15,181,707 GBP2023-03-31
Amounts owed to group undertakings
Non-current
38,605,194 GBP2024-03-31
39,105,653 GBP2023-03-31
Creditors
Non-current
74,739,825 GBP2024-03-31
72,025,664 GBP2023-03-31