Cost of Sales
-45,783,351 GBP2024-04-01 ~ 2025-03-31
-56,200,793 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-4,216,509 GBP2024-04-01 ~ 2025-03-31
-3,934,622 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,207 GBP2024-04-01 ~ 2025-03-31
21,881 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-652,076 GBP2024-04-01 ~ 2025-03-31
-4,615,187 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-560,964 GBP2024-04-01 ~ 2025-03-31
581,425 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-1,213,040 GBP2024-04-01 ~ 2025-03-31
-4,033,762 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,083,941 GBP2025-03-31
1,192,200 GBP2024-03-31
Debtors
8,604,208 GBP2025-03-31
1,377,597 GBP2024-03-31
Cash at bank and in hand
1,086,893 GBP2025-03-31
541,399 GBP2024-03-31
Current Assets
48,118,424 GBP2025-03-31
50,064,231 GBP2024-03-31
Creditors
Amounts falling due within one year
-15,391,460 GBP2025-03-31
-12,353,452 GBP2024-03-31
Net Current Assets/Liabilities
32,726,964 GBP2025-03-31
37,710,779 GBP2024-03-31
Total Assets Less Current Liabilities
33,810,905 GBP2025-03-31
38,902,979 GBP2024-03-31
Creditors
Amounts falling due after one year
-43,202,820 GBP2025-03-31
-47,642,818 GBP2024-03-31
Net Assets/Liabilities
-9,613,074 GBP2025-03-31
-8,400,034 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
-9,613,174 GBP2025-03-31
-8,400,134 GBP2024-03-31
-4,366,372 GBP2023-03-31
Equity
-9,613,074 GBP2025-03-31
-8,400,034 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-1,213,040 GBP2024-04-01 ~ 2025-03-31
-4,033,762 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
10,600 GBP2024-04-01 ~ 2025-03-31
10,300 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
662024-04-01 ~ 2025-03-31
702023-04-01 ~ 2024-03-31
Wages/Salaries
1,371,559 GBP2024-04-01 ~ 2025-03-31
1,708,685 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
231,254 GBP2024-04-01 ~ 2025-03-31
227,341 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,929,844 GBP2024-04-01 ~ 2025-03-31
2,260,040 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
560,964 GBP2024-04-01 ~ 2025-03-31
-581,425 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,165,186 GBP2025-03-31
2,165,186 GBP2024-03-31
Motor vehicles
67,439 GBP2025-03-31
0 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,232,625 GBP2025-03-31
2,165,186 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-4,322 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-4,322 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,081,245 GBP2025-03-31
972,986 GBP2024-03-31
Motor vehicles
67,439 GBP2025-03-31
0 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,148,684 GBP2025-03-31
972,986 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
108,259 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
108,259 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-4,322 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,322 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
71,761 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
1,083,941 GBP2025-03-31
1,192,200 GBP2024-03-31
Motor vehicles
0 GBP2025-03-31
0 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,912,655 GBP2025-03-31
271,921 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
3,375 GBP2025-03-31
3,375 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
349,872 GBP2025-03-31
520,098 GBP2024-03-31
Other Debtors
Current
522,306 GBP2025-03-31
582,203 GBP2024-03-31
Prepayments/Accrued Income
Current
3,816,000 GBP2025-03-31
0 GBP2024-03-31
Trade Creditors/Trade Payables
Current
5,249 GBP2025-03-31
83,310 GBP2024-03-31
Amounts owed to group undertakings
Current
11,645,514 GBP2025-03-31
8,478,914 GBP2024-03-31
Other Creditors
Current
409,734 GBP2025-03-31
1,815,421 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
3,330,963 GBP2025-03-31
1,975,807 GBP2024-03-31
Creditors
Current
15,391,460 GBP2025-03-31
12,353,452 GBP2024-03-31
Amounts owed to group undertakings
Non-current
33,211,771 GBP2025-03-31
38,605,194 GBP2024-03-31
Creditors
Non-current
43,202,820 GBP2025-03-31
47,642,818 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31