96090 - Other Service Activities N.e.c.
Average Number of Employees
582023-01-01 ~ 2023-12-31
572022-01-01 ~ 2022-12-31
Property, Plant & Equipment
42,646 GBP2023-12-31
160,986 GBP2022-12-31
Fixed Assets - Investments
4 GBP2023-12-31
Fixed Assets
42,650 GBP2023-12-31
160,986 GBP2022-12-31
Total Inventories
1,798,010 GBP2023-12-31
2,630,366 GBP2022-12-31
Debtors
Current
1,539,993 GBP2023-12-31
3,065,950 GBP2022-12-31
Cash at bank and in hand
402,060 GBP2023-12-31
616,587 GBP2022-12-31
Current Assets
3,740,063 GBP2023-12-31
6,312,903 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,762,033 GBP2023-12-31
-3,959,346 GBP2022-12-31
Net Current Assets/Liabilities
1,978,030 GBP2023-12-31
2,353,557 GBP2022-12-31
Total Assets Less Current Liabilities
2,020,680 GBP2023-12-31
2,514,543 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-500,051 GBP2023-12-31
-951,333 GBP2022-12-31
Net Assets/Liabilities
1,511,027 GBP2023-12-31
1,522,995 GBP2022-12-31
Equity
Called up share capital
153,002 GBP2023-12-31
153,002 GBP2022-12-31
Share premium
125,669 GBP2023-12-31
125,669 GBP2022-12-31
Retained earnings (accumulated losses)
1,232,356 GBP2023-12-31
1,244,324 GBP2022-12-31
Equity
1,511,027 GBP2023-12-31
1,522,995 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
544,778 GBP2023-12-31
546,606 GBP2022-12-31
Computers
408,197 GBP2023-12-31
410,726 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
980,939 GBP2023-12-31
980,837 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-7,883 GBP2023-01-01 ~ 2023-12-31
Computers
-2,529 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-10,412 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
468,574 GBP2022-12-31
Computers
327,896 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
819,852 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
48,065 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
80,273 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
128,684 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-7,736 GBP2023-01-01 ~ 2023-12-31
Computers
-2,507 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,243 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
508,903 GBP2023-12-31
Computers
405,662 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
938,293 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
35,875 GBP2023-12-31
78,032 GBP2022-12-31
Computers
2,535 GBP2023-12-31
82,830 GBP2022-12-31
Finished Goods/Goods for Resale
1,798,010 GBP2023-12-31
2,630,366 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,010,028 GBP2023-12-31
2,648,171 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
173,283 GBP2022-12-31
Other Debtors
Current
74,263 GBP2023-12-31
61,365 GBP2022-12-31
Prepayments/Accrued Income
Current
142,876 GBP2023-12-31
159,556 GBP2022-12-31
Cash and Cash Equivalents
402,060 GBP2023-12-31
616,587 GBP2022-12-31
Bank Borrowings
Current
391,428 GBP2023-12-31
1,306,374 GBP2022-12-31
Trade Creditors/Trade Payables
Current
624,319 GBP2023-12-31
1,255,485 GBP2022-12-31
Amounts owed to group undertakings
Current
128,954 GBP2023-12-31
4,481 GBP2022-12-31
Corporation Tax Payable
Current
86,940 GBP2023-12-31
117,781 GBP2022-12-31
Taxation/Social Security Payable
Current
130,990 GBP2023-12-31
678,357 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
48,156 GBP2022-12-31
Other Creditors
Current
173,181 GBP2023-12-31
175,376 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
226,221 GBP2023-12-31
373,336 GBP2022-12-31
Creditors
Current
1,762,033 GBP2023-12-31
3,959,346 GBP2022-12-31
Other Taxation & Social Security Payable
Current
28,500 GBP2023-12-31
34,652 GBP2022-12-31
Amount of value-added tax that is payable
Current
102,490 GBP2023-12-31
643,704 GBP2022-12-31
Bank Borrowings
Non-current
482,051 GBP2023-12-31
933,333 GBP2022-12-31
Other Creditors
Non-current
18,000 GBP2023-12-31
18,000 GBP2022-12-31
Creditors
Non-current
500,051 GBP2023-12-31
951,333 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
391,428 GBP2023-12-31
1,306,374 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
391,428 GBP2023-12-31
1,306,374 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
289,231 GBP2023-12-31
350,000 GBP2022-12-31
Non-current, Between two and five year
192,821 GBP2023-12-31
583,333 GBP2022-12-31
Total Borrowings
873,480 GBP2023-12-31
2,239,707 GBP2022-12-31
Net Deferred Tax Liability/Asset
-9,602 GBP2023-12-31
-40,215 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
30,613 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-9,602 GBP2023-12-31
-40,215 GBP2022-12-31