Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
15,269,000 GBP2016-10-01 ~ 2017-09-30
13,495,000 GBP2015-12-08 ~ 2016-09-30
Cost of Sales
-9,174,000 GBP2016-10-01 ~ 2017-09-30
-7,956,000 GBP2015-12-08 ~ 2016-09-30
Gross Profit/Loss
6,095,000 GBP2016-10-01 ~ 2017-09-30
5,539,000 GBP2015-12-08 ~ 2016-09-30
Distribution Costs
-200,000 GBP2016-10-01 ~ 2017-09-30
-189,000 GBP2015-12-08 ~ 2016-09-30
Administrative Expenses
-2,399,000 GBP2016-10-01 ~ 2017-09-30
-2,214,000 GBP2015-12-08 ~ 2016-09-30
Operating Profit/Loss
3,496,000 GBP2016-10-01 ~ 2017-09-30
3,136,000 GBP2015-12-08 ~ 2016-09-30
Interest Payable/Similar Charges (Finance Costs)
-1,000 GBP2016-10-01 ~ 2017-09-30
-5,000 GBP2015-12-08 ~ 2016-09-30
Profit/Loss on Ordinary Activities Before Tax
3,495,000 GBP2016-10-01 ~ 2017-09-30
3,131,000 GBP2015-12-08 ~ 2016-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-704,000 GBP2016-10-01 ~ 2017-09-30
-634,000 GBP2015-12-08 ~ 2016-09-30
Profit/Loss
2,791,000 GBP2016-10-01 ~ 2017-09-30
2,497,000 GBP2015-12-08 ~ 2016-09-30
Property, Plant & Equipment
88,000 GBP2017-09-30
108,000 GBP2016-09-30
Total Inventories
4,745,000 GBP2017-09-30
4,020,000 GBP2016-09-30
Debtors
Current
6,530,000 GBP2017-09-30
6,523,000 GBP2016-09-30
Cash at bank and in hand
5,056,000 GBP2017-09-30
3,512,000 GBP2016-09-30
Current Assets
16,331,000 GBP2017-09-30
14,055,000 GBP2016-09-30
Net Current Assets/Liabilities
15,125,000 GBP2017-09-30
12,314,000 GBP2016-09-30
Total Assets Less Current Liabilities
15,213,000 GBP2017-09-30
12,422,000 GBP2016-09-30
Net Assets/Liabilities
15,204,000 GBP2017-09-30
12,413,000 GBP2016-09-30
Equity
Called up share capital
867,000 GBP2017-09-30
867,000 GBP2016-09-30
Share premium
685,000 GBP2017-09-30
685,000 GBP2016-09-30
Retained earnings (accumulated losses)
13,652,000 GBP2017-09-30
10,861,000 GBP2016-09-30
Equity
15,204,000 GBP2017-09-30
12,413,000 GBP2016-09-30
Profit/Loss
Retained earnings (accumulated losses)
2,791,000 GBP2016-10-01 ~ 2017-09-30
Audit Fees/Expenses
15,000 GBP2016-10-01 ~ 2017-09-30
15,000 GBP2015-12-08 ~ 2016-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
25,000 GBP2016-10-01 ~ 2017-09-30
49,000 GBP2015-12-08 ~ 2016-09-30
Average Number of Employees
332015-12-08 ~ 2016-09-30
Wages/Salaries
984,000 GBP2016-10-01 ~ 2017-09-30
786,000 GBP2015-12-08 ~ 2016-09-30
Social Security Costs
71,000 GBP2016-10-01 ~ 2017-09-30
65,000 GBP2015-12-08 ~ 2016-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
19,000 GBP2016-10-01 ~ 2017-09-30
18,000 GBP2015-12-08 ~ 2016-09-30
Staff Costs/Employee Benefits Expense
1,074,000 GBP2016-10-01 ~ 2017-09-30
869,000 GBP2015-12-08 ~ 2016-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
106,000 GBP2017-09-30
101,000 GBP2016-09-30
Furniture and fittings
178,000 GBP2017-09-30
178,000 GBP2016-09-30
Property, Plant & Equipment - Gross Cost
284,000 GBP2017-09-30
279,000 GBP2016-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
68,000 GBP2017-09-30
47,000 GBP2016-09-30
Furniture and fittings
128,000 GBP2017-09-30
124,000 GBP2016-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
196,000 GBP2017-09-30
171,000 GBP2016-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
21,000 GBP2016-10-01 ~ 2017-09-30
Furniture and fittings
4,000 GBP2016-10-01 ~ 2017-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,000 GBP2016-10-01 ~ 2017-09-30
Property, Plant & Equipment
Plant and equipment
38,000 GBP2017-09-30
54,000 GBP2016-09-30
Furniture and fittings
50,000 GBP2017-09-30
54,000 GBP2016-09-30
Raw materials and consumables
1,145,000 GBP2017-09-30
1,918,000 GBP2016-09-30
Finished Goods/Goods for Resale
3,600,000 GBP2017-09-30
2,102,000 GBP2016-09-30
Trade Debtors/Trade Receivables
2,630,000 GBP2017-09-30
2,416,000 GBP2016-09-30
Other Debtors
Current
263,000 GBP2017-09-30
109,000 GBP2016-09-30
Prepayments/Accrued Income
50,000 GBP2017-09-30
60,000 GBP2016-09-30
Trade Creditors/Trade Payables
Current
342,000 GBP2017-09-30
944,000 GBP2016-09-30
Amounts owed to group undertakings
Current
49,000 GBP2016-09-30
Corporation Tax Payable
Current
265,000 GBP2017-09-30
361,000 GBP2016-09-30
Other Taxation & Social Security Payable
Current
151,000 GBP2017-09-30
21,000 GBP2016-09-30
Accrued Liabilities/Deferred Income
Current
448,000 GBP2017-09-30
366,000 GBP2016-09-30
Equity
Called up share capital
867,000 GBP2017-09-30
867,000 GBP2016-09-30