Average Number of Employees
622024-01-01 ~ 2024-12-31
Profit/Loss
335,504 GBP2024-01-01 ~ 2024-12-31
467,979 GBP2023-01-01 ~ 2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
8,866 GBP2024-12-31
Turnover/Revenue
7,762,243 GBP2024-01-01 ~ 2024-12-31
8,618,358 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
7,762,243 GBP2024-01-01 ~ 2024-12-31
8,618,358 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
7,383,059 GBP2024-01-01 ~ 2024-12-31
8,219,308 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
464,126 GBP2024-01-01 ~ 2024-12-31
512,978 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
464,126 GBP2024-01-01 ~ 2024-12-31
512,978 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
128,622 GBP2024-01-01 ~ 2024-12-31
44,999 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
335,504 GBP2024-01-01 ~ 2024-12-31
467,979 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
5,489,410 GBP2024-12-31
5,153,906 GBP2023-12-31
4,685,927 GBP2022-12-31
Property, Plant & Equipment
88,524 GBP2024-12-31
56,905 GBP2023-12-31
Debtors
6,132,467 GBP2024-12-31
5,820,522 GBP2023-12-31
Cash at bank and in hand
160,124 GBP2024-12-31
234,092 GBP2023-12-31
Current Assets
6,292,591 GBP2024-12-31
6,054,614 GBP2023-12-31
Creditors
Amounts falling due within one year
810,034 GBP2024-12-31
775,596 GBP2023-12-31
Net Current Assets/Liabilities
5,482,557 GBP2024-12-31
5,279,018 GBP2023-12-31
Total Assets Less Current Liabilities
5,571,081 GBP2024-12-31
5,335,923 GBP2023-12-31
Creditors
Amounts falling due after one year
72,804 GBP2024-12-31
182,016 GBP2023-12-31
Net Assets/Liabilities
5,489,411 GBP2024-12-31
5,153,907 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
Equity
5,489,411 GBP2024-12-31
5,153,907 GBP2023-12-31
Property, Plant & Equipment - Depreciation Expense
36,346 GBP2024-01-01 ~ 2024-12-31
50,615 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
17,000 GBP2024-01-01 ~ 2024-12-31
26,000 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
622024-01-01 ~ 2024-12-31
662023-01-01 ~ 2023-12-31
Wages/Salaries
5,456,032 GBP2024-01-01 ~ 2024-12-31
5,529,081 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
648,067 GBP2024-01-01 ~ 2024-12-31
686,920 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
308,990 GBP2024-01-01 ~ 2024-12-31
243,915 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,413,089 GBP2024-01-01 ~ 2024-12-31
6,459,916 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
20,310 GBP2024-01-01 ~ 2024-12-31
-14,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
116,031 GBP2024-01-01 ~ 2024-12-31
120,652 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
1,019,835 GBP2023-12-31
Furniture and fittings
136,095 GBP2024-12-31
136,095 GBP2023-12-31
Office equipment
461,147 GBP2024-12-31
392,183 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,617,077 GBP2024-12-31
1,548,113 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
1,011,079 GBP2023-12-31
Furniture and fittings
136,095 GBP2024-12-31
136,095 GBP2023-12-31
Office equipment
378,837 GBP2024-12-31
344,034 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,528,553 GBP2024-12-31
1,491,208 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
2,542 GBP2024-01-01 ~ 2024-12-31
Office equipment
34,803 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
37,345 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Office equipment
82,310 GBP2024-12-31
48,149 GBP2023-12-31
Land and buildings, Short leasehold
8,756 GBP2023-12-31
Trade Debtors/Trade Receivables
114,214 GBP2024-12-31
Prepayments/Accrued Income
178,702 GBP2024-12-31
213,145 GBP2023-12-31
Other Debtors
68 GBP2024-12-31
51,147 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
28,076 GBP2024-12-31
304,031 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
655,450 GBP2024-12-31
329,419 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
1,154 GBP2024-12-31
28,218 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
7,180 GBP2024-12-31
Other Creditors
Amounts falling due within one year
118,174 GBP2024-12-31
113,928 GBP2023-12-31
Amounts falling due after one year
72,804 GBP2024-12-31
182,016 GBP2023-12-31
Deferred Tax Liabilities
-8,866 GBP2024-12-31
Net Deferred Tax Liability/Asset
-8,866 GBP2024-12-31
11,444 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
466,000 GBP2024-12-31
466,000 GBP2023-12-31
Between one and five year
245,000 GBP2024-12-31
737,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
711,000 GBP2024-12-31
1,203,000 GBP2023-12-31