Intangible Assets
331,463 GBP2024-12-31
289,923 GBP2023-12-31
Property, Plant & Equipment
209,249 GBP2024-12-31
168,599 GBP2023-12-31
Fixed Assets
540,712 GBP2024-12-31
458,522 GBP2023-12-31
Debtors
1,139,203 GBP2024-12-31
1,274,627 GBP2023-12-31
Cash at bank and in hand
54,951 GBP2024-12-31
287,145 GBP2023-12-31
Current Assets
1,194,154 GBP2024-12-31
1,561,772 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,352,197 GBP2024-12-31
Net Current Assets/Liabilities
-158,043 GBP2024-12-31
-201,655 GBP2023-12-31
Total Assets Less Current Liabilities
382,669 GBP2024-12-31
256,867 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-118,932 GBP2023-12-31
Net Assets/Liabilities
275,250 GBP2024-12-31
137,935 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
3,901,364 GBP2022-12-31
Retained earnings (accumulated losses)
275,249 GBP2024-12-31
137,934 GBP2023-12-31
-4,374,773 GBP2022-12-31
Equity
275,250 GBP2024-12-31
137,935 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
287,315 GBP2024-01-01 ~ 2024-12-31
611,344 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
287,315 GBP2024-01-01 ~ 2024-12-31
611,344 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-150,000 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
702024-01-01 ~ 2024-12-31
682023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
594,573 GBP2024-12-31
448,004 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
6,323 GBP2024-12-31
3,203 GBP2023-12-31
Computers
87,378 GBP2024-12-31
75,115 GBP2023-12-31
Motor vehicles
243,788 GBP2024-12-31
148,788 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
337,489 GBP2024-12-31
227,106 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
3,550 GBP2024-12-31
3,203 GBP2023-12-31
Computers
57,862 GBP2024-12-31
37,548 GBP2023-12-31
Motor vehicles
66,828 GBP2024-12-31
17,756 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
128,240 GBP2024-12-31
58,507 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
347 GBP2024-01-01 ~ 2024-12-31
Computers
20,314 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
49,072 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
69,733 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
2,773 GBP2024-12-31
0 GBP2023-12-31
Computers
29,516 GBP2024-12-31
37,567 GBP2023-12-31
Motor vehicles
176,960 GBP2024-12-31
131,032 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
572,136 GBP2024-12-31
659,762 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
52,538 GBP2023-12-31
Other Debtors
Amounts falling due within one year
219,354 GBP2024-12-31
214,614 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,139,203 GBP2024-12-31
Amounts falling due within one year, Current
1,274,627 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
52,841 GBP2024-12-31
0 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
47,277 GBP2024-12-31
30,300 GBP2023-12-31
Other Remaining Borrowings
Current
10,397 GBP2024-12-31
151,272 GBP2023-12-31
Trade Creditors/Trade Payables
Current
150,217 GBP2024-12-31
162,902 GBP2023-12-31
Amounts owed to group undertakings
Current
467,848 GBP2024-12-31
655,257 GBP2023-12-31
Other Taxation & Social Security Payable
Current
343,785 GBP2024-12-31
337,419 GBP2023-12-31
Other Creditors
Current
30,425 GBP2024-12-31
25,561 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
249,407 GBP2024-12-31
400,716 GBP2023-12-31
Creditors
Current
1,352,197 GBP2024-12-31
1,763,427 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
103,010 GBP2024-12-31
89,320 GBP2023-12-31
Other Remaining Borrowings
Non-current
4,409 GBP2024-12-31
29,612 GBP2023-12-31
Creditors
Non-current
107,419 GBP2024-12-31
118,932 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
288,557 GBP2024-12-31
75,141 GBP2023-12-31