Administrative Expenses
-4,344,900 GBP2023-11-01 ~ 2024-10-31
-4,002,030 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
470 GBP2023-11-01 ~ 2024-10-31
4,771 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
-283,452 GBP2023-11-01 ~ 2024-10-31
697,894 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
-355,061 GBP2023-11-01 ~ 2024-10-31
186,652 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Other than goodwill
1,573,045 GBP2024-10-31
993,047 GBP2023-10-31
Property, Plant & Equipment
1,437,857 GBP2024-10-31
1,698,535 GBP2023-10-31
Fixed Assets - Investments
18,694 GBP2024-10-31
17,527 GBP2023-10-31
Fixed Assets
3,029,596 GBP2024-10-31
2,709,109 GBP2023-10-31
Debtors
3,558,540 GBP2024-10-31
1,847,767 GBP2023-10-31
Cash at bank and in hand
386,464 GBP2024-10-31
322,671 GBP2023-10-31
Current Assets
5,019,208 GBP2024-10-31
3,861,521 GBP2023-10-31
Net Current Assets/Liabilities
911,250 GBP2024-10-31
46,376 GBP2023-10-31
Total Assets Less Current Liabilities
3,940,846 GBP2024-10-31
2,755,485 GBP2023-10-31
Net Assets/Liabilities
663,518 GBP2024-10-31
1,388,579 GBP2023-10-31
Equity
Called up share capital
100 GBP2024-10-31
100 GBP2023-10-31
100 GBP2022-10-31
Retained earnings (accumulated losses)
663,418 GBP2024-10-31
1,388,479 GBP2023-10-31
1,542,465 GBP2022-10-31
Equity
663,518 GBP2024-10-31
1,388,579 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
-355,061 GBP2023-11-01 ~ 2024-10-31
186,652 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-340,638 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-370,000 GBP2023-11-01 ~ 2024-10-31
Audit Fees/Expenses
0 GBP2023-11-01 ~ 2024-10-31
0 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
582023-11-01 ~ 2024-10-31
682022-11-01 ~ 2023-10-31
Wages/Salaries
1,941,323 GBP2023-11-01 ~ 2024-10-31
1,884,136 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
105,188 GBP2023-11-01 ~ 2024-10-31
88,392 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
2,350,782 GBP2023-11-01 ~ 2024-10-31
2,338,295 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
518,051 GBP2023-11-01 ~ 2024-10-31
380,294 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
58,719 GBP2023-11-01 ~ 2024-10-31
511,242 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
17,133 GBP2024-10-31
17,133 GBP2023-10-31
Plant and equipment
1,982,729 GBP2024-10-31
1,841,155 GBP2023-10-31
Furniture and fittings
241,193 GBP2024-10-31
245,376 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
2,241,055 GBP2024-10-31
2,103,664 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-79,391 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
-25,863 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals
-105,254 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
8,956 GBP2024-10-31
4,283 GBP2023-10-31
Plant and equipment
683,158 GBP2024-10-31
320,330 GBP2023-10-31
Furniture and fittings
111,084 GBP2024-10-31
80,516 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
803,198 GBP2024-10-31
405,129 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,673 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
376,005 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
41,502 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
422,180 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-13,177 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
-10,934 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-24,111 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Improvements to leasehold property
8,177 GBP2024-10-31
12,850 GBP2023-10-31
Plant and equipment
1,299,571 GBP2024-10-31
1,520,825 GBP2023-10-31
Furniture and fittings
130,109 GBP2024-10-31
164,860 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
2,294,335 GBP2024-10-31
1,572,368 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
659,116 GBP2024-10-31
0 GBP2023-10-31
Other Debtors
Current
15,836 GBP2024-10-31
135,398 GBP2023-10-31
Prepayments/Accrued Income
Current
179,098 GBP2024-10-31
140,001 GBP2023-10-31
Other Remaining Borrowings
Current
0 GBP2024-10-31
96,154 GBP2023-10-31
Trade Creditors/Trade Payables
Current
664,315 GBP2024-10-31
433,204 GBP2023-10-31
Other Taxation & Social Security Payable
Current
341,567 GBP2024-10-31
267,940 GBP2023-10-31
Other Creditors
Current
3,052 GBP2024-10-31
0 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
392,823 GBP2024-10-31
872,750 GBP2023-10-31
Creditors
Current
4,107,958 GBP2024-10-31
3,815,145 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
1,800,000 GBP2024-10-31
0 GBP2023-10-31
Other Remaining Borrowings
Non-current
765,185 GBP2024-10-31
698,947 GBP2023-10-31
Amounts owed to group undertakings
Non-current
0 GBP2024-10-31
14,535 GBP2023-10-31
Creditors
Non-current
2,565,185 GBP2024-10-31
713,482 GBP2023-10-31
Bank Borrowings
1,800,000 GBP2024-10-31
0 GBP2023-10-31
Total Borrowings
2,565,185 GBP2024-10-31
795,101 GBP2023-10-31
Current
0 GBP2024-10-31
96,154 GBP2023-10-31
Non-current
2,565,185 GBP2024-10-31
698,947 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
0.01 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
728,092 shares2024-10-31
728,092 shares2023-10-31
Par Value of Share
Class 2 ordinary share
0.01 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
196,908 shares2024-10-31
196,908 shares2023-10-31
Par Value of Share
Class 3 ordinary share
0.01 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
75,000 shares2024-10-31
75,000 shares2023-10-31
Equity
Called up share capital
100 GBP2024-10-31
100 GBP2023-10-31