32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Class 3 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
193,781 GBP2024-12-31
170,456 GBP2023-12-31
Property, Plant & Equipment
214,486 GBP2024-12-31
255,473 GBP2023-12-31
Fixed Assets - Investments
700 GBP2024-12-31
700 GBP2023-12-31
Fixed Assets
408,967 GBP2024-12-31
426,629 GBP2023-12-31
Total Inventories
2,877,322 GBP2024-12-31
3,667,847 GBP2023-12-31
Debtors
933,855 GBP2024-12-31
698,328 GBP2023-12-31
Cash at bank and in hand
131,028 GBP2024-12-31
464,401 GBP2023-12-31
Current Assets
3,942,205 GBP2024-12-31
4,830,576 GBP2023-12-31
Net Current Assets/Liabilities
3,522,002 GBP2024-12-31
3,439,938 GBP2023-12-31
Total Assets Less Current Liabilities
3,930,969 GBP2024-12-31
3,866,567 GBP2023-12-31
Creditors
Non-current
-75,000 GBP2024-12-31
-125,000 GBP2023-12-31
Net Assets/Liabilities
3,821,628 GBP2024-12-31
3,694,770 GBP2023-12-31
Equity
Called up share capital
42,955 GBP2024-12-31
42,955 GBP2023-12-31
Share premium
1,249,161 GBP2024-12-31
1,249,161 GBP2023-12-31
Retained earnings (accumulated losses)
2,529,512 GBP2024-12-31
2,402,654 GBP2023-12-31
Equity
3,821,628 GBP2024-12-31
3,694,770 GBP2023-12-31
Average Number of Employees
222024-01-01 ~ 2024-12-31
282023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
254,920 GBP2024-12-31
210,272 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
61,139 GBP2024-12-31
39,816 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
21,323 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
193,781 GBP2024-12-31
170,456 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
68,742 GBP2024-12-31
68,742 GBP2023-12-31
Plant and equipment
529,036 GBP2024-12-31
583,869 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
597,778 GBP2024-12-31
652,611 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-88,092 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-88,092 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
19,105 GBP2024-12-31
12,230 GBP2023-12-31
Plant and equipment
364,187 GBP2024-12-31
384,908 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
383,292 GBP2024-12-31
397,138 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
6,875 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
54,359 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
61,234 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-75,080 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-75,080 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
49,637 GBP2024-12-31
56,512 GBP2023-12-31
Plant and equipment
164,849 GBP2024-12-31
198,961 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
700 GBP2023-12-31
Investments in Group Undertakings
700 GBP2024-12-31
700 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
725,339 GBP2024-12-31
Current, Amounts falling due within one year
56,563 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
208,516 GBP2024-12-31
Current, Amounts falling due within one year
641,765 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
933,855 GBP2024-12-31
Current, Amounts falling due within one year
698,328 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
229,954 GBP2024-12-31
486,274 GBP2023-12-31
Other Taxation & Social Security Payable
Current
62,516 GBP2024-12-31
261,272 GBP2023-12-31
Other Creditors
Current
77,733 GBP2024-12-31
593,092 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
75,000 GBP2024-12-31
125,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
47,466 GBP2024-12-31
75,000 GBP2023-12-31
Between one and five year
300,000 GBP2023-12-31
More than five year
168,750 GBP2023-12-31
All periods
47,466 GBP2024-12-31
543,750 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,888 shares2024-12-31
Class 2 ordinary share
18,020 shares2024-12-31
Class 3 ordinary share
21,047 shares2024-12-31