Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
63,736,375 GBP2023-04-01 ~ 2024-03-31
68,881,642 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
43,342,263 GBP2023-04-01 ~ 2024-03-31
48,344,019 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
20,394,112 GBP2023-04-01 ~ 2024-03-31
20,537,623 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,214,540 GBP2023-04-01 ~ 2024-03-31
722,873 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
19,179,572 GBP2023-04-01 ~ 2024-03-31
19,814,750 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
75,850 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
19,255,422 GBP2023-04-01 ~ 2024-03-31
19,814,750 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
4,992,939 GBP2023-04-01 ~ 2024-03-31
3,756,149 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
14,262,483 GBP2023-04-01 ~ 2024-03-31
16,058,601 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
14,262,483 GBP2023-04-01 ~ 2024-03-31
16,058,601 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
61,800 GBP2024-03-31
72,100 GBP2023-03-31
Property, Plant & Equipment
22,764 GBP2024-03-31
19,649 GBP2023-03-31
Fixed Assets
84,564 GBP2024-03-31
91,749 GBP2023-03-31
Debtors
11,348,504 GBP2024-03-31
12,842,180 GBP2023-03-31
Cash at bank and in hand
11,099,735 GBP2024-03-31
18,027,988 GBP2023-03-31
Current Assets
22,448,239 GBP2024-03-31
30,870,168 GBP2023-03-31
Creditors
Current
21,813,130 GBP2024-03-31
22,506,685 GBP2023-03-31
Net Current Assets/Liabilities
635,109 GBP2024-03-31
8,363,483 GBP2023-03-31
Total Assets Less Current Liabilities
719,673 GBP2024-03-31
8,455,232 GBP2023-03-31
Net Assets/Liabilities
713,982 GBP2024-03-31
8,451,499 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-03-31
Retained earnings (accumulated losses)
713,980 GBP2024-03-31
8,451,497 GBP2023-03-31
2,768,896 GBP2022-03-31
Equity
713,982 GBP2024-03-31
8,451,499 GBP2023-03-31
2,768,898 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-22,000,000 GBP2023-04-01 ~ 2024-03-31
-10,376,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-22,000,000 GBP2023-04-01 ~ 2024-03-31
-10,376,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
14,262,483 GBP2023-04-01 ~ 2024-03-31
16,058,601 GBP2022-04-01 ~ 2023-03-31
Bank Overdrafts
-144 GBP2024-03-31
-144 GBP2023-03-31
Wages/Salaries
519,423 GBP2023-04-01 ~ 2024-03-31
350,467 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
26,071 GBP2023-04-01 ~ 2024-03-31
22,368 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
29,856 GBP2023-04-01 ~ 2024-03-31
26,219 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
575,350 GBP2023-04-01 ~ 2024-03-31
399,054 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
142023-04-01 ~ 2024-03-31
112022-04-01 ~ 2023-03-31
Director Remuneration
23,816 GBP2023-04-01 ~ 2024-03-31
23,816 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
8,462 GBP2023-04-01 ~ 2024-03-31
6,538 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
12,000 GBP2023-04-01 ~ 2024-03-31
5,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
4,997,414 GBP2023-04-01 ~ 2024-03-31
3,765,827 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
103,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
41,200 GBP2024-03-31
30,900 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
10,300 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
61,800 GBP2024-03-31
72,100 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
63,976 GBP2024-03-31
54,266 GBP2023-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-1,485 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
41,212 GBP2024-03-31
34,617 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
8,462 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-1,867 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
22,764 GBP2024-03-31
19,649 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
5,612,120 GBP2024-03-31
5,621,616 GBP2023-03-31
Other Debtors
Current
1,068,220 GBP2024-03-31
678,333 GBP2023-03-31
Prepayments
Current
37,064 GBP2024-03-31
31,660 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
11,348,504 GBP2024-03-31
Amounts falling due within one year, Current
12,842,180 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
144 GBP2024-03-31
144 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,267,748 GBP2024-03-31
312,968 GBP2023-03-31
Amounts owed to group undertakings
Current
10,225,464 GBP2024-03-31
10,376,693 GBP2023-03-31
Corporation Tax Payable
Current
4,792,768 GBP2024-03-31
3,765,147 GBP2023-03-31
Other Taxation & Social Security Payable
Current
10,452 GBP2024-03-31
9,335 GBP2023-03-31
Other Creditors
Current
359,021 GBP2024-03-31
125,360 GBP2023-03-31
Accrued Liabilities
Current
4,615,960 GBP2024-03-31
7,277,413 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,691 GBP2024-03-31
3,733 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
14,262,483 GBP2023-04-01 ~ 2024-03-31