Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
57,593,391 GBP2024-04-01 ~ 2025-03-31
62,619,978 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
46,676,316 GBP2024-04-01 ~ 2025-03-31
43,342,263 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
10,917,075 GBP2024-04-01 ~ 2025-03-31
19,277,715 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
1,367,978 GBP2024-04-01 ~ 2025-03-31
1,214,539 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
9,549,097 GBP2024-04-01 ~ 2025-03-31
18,063,176 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
38,684 GBP2024-04-01 ~ 2025-03-31
75,850 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
9,587,781 GBP2024-04-01 ~ 2025-03-31
18,139,026 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,647,819 GBP2024-04-01 ~ 2025-03-31
4,713,840 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
6,939,962 GBP2024-04-01 ~ 2025-03-31
13,425,186 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
6,939,962 GBP2024-04-01 ~ 2025-03-31
13,425,186 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
51,500 GBP2025-03-31
61,800 GBP2024-03-31
Property, Plant & Equipment
21,558 GBP2025-03-31
22,764 GBP2024-03-31
Fixed Assets
73,058 GBP2025-03-31
84,564 GBP2024-03-31
Debtors
12,076,436 GBP2025-03-31
11,348,504 GBP2024-03-31
Cash at bank and in hand
21,293,904 GBP2025-03-31
11,099,735 GBP2024-03-31
Current Assets
33,370,340 GBP2025-03-31
22,448,239 GBP2024-03-31
Creditors
Current
30,871,362 GBP2025-03-31
21,650,427 GBP2024-03-31
Net Current Assets/Liabilities
2,498,978 GBP2025-03-31
797,812 GBP2024-03-31
Total Assets Less Current Liabilities
2,572,036 GBP2025-03-31
882,376 GBP2024-03-31
Net Assets/Liabilities
2,566,647 GBP2025-03-31
876,685 GBP2024-03-31
Equity
Called up share capital
2 GBP2025-03-31
2 GBP2024-03-31
2 GBP2023-03-31
Retained earnings (accumulated losses)
2,566,645 GBP2025-03-31
876,683 GBP2024-03-31
8,451,497 GBP2023-03-31
Equity
2,566,647 GBP2025-03-31
876,685 GBP2024-03-31
8,451,499 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-5,250,000 GBP2024-04-01 ~ 2025-03-31
-21,000,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-5,250,000 GBP2024-04-01 ~ 2025-03-31
-21,000,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
6,939,962 GBP2024-04-01 ~ 2025-03-31
13,425,186 GBP2023-04-01 ~ 2024-03-31
Bank Overdrafts
-144 GBP2025-03-31
-144 GBP2024-03-31
-144 GBP2023-03-31
Wages/Salaries
542,986 GBP2024-04-01 ~ 2025-03-31
519,423 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
28,094 GBP2024-04-01 ~ 2025-03-31
26,071 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
21,691 GBP2024-04-01 ~ 2025-03-31
29,856 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
592,771 GBP2024-04-01 ~ 2025-03-31
575,350 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
162024-04-01 ~ 2025-03-31
142023-04-01 ~ 2024-03-31
Director Remuneration
24,016 GBP2024-04-01 ~ 2025-03-31
23,816 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
9,490 GBP2024-04-01 ~ 2025-03-31
8,462 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
12,000 GBP2024-04-01 ~ 2025-03-31
12,000 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
2,326,738 GBP2024-04-01 ~ 2025-03-31
4,718,315 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
103,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
51,500 GBP2025-03-31
41,200 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
10,300 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
51,500 GBP2025-03-31
61,800 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
72,260 GBP2025-03-31
63,976 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
50,702 GBP2025-03-31
41,212 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
9,490 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
21,558 GBP2025-03-31
22,764 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
4,834,902 GBP2025-03-31
5,612,120 GBP2024-03-31
Other Debtors
Current
2,433,963 GBP2025-03-31
1,068,220 GBP2024-03-31
Prepayments
Current
31,380 GBP2025-03-31
37,064 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
12,076,436 GBP2025-03-31
11,348,504 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
144 GBP2025-03-31
144 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,020,422 GBP2025-03-31
1,267,748 GBP2024-03-31
Amounts owed to group undertakings
Current
20,282,696 GBP2025-03-31
9,225,464 GBP2024-03-31
Corporation Tax Payable
Current
2,602,172 GBP2025-03-31
4,513,668 GBP2024-03-31
Other Taxation & Social Security Payable
Current
12,770 GBP2025-03-31
10,452 GBP2024-03-31
Other Creditors
Current
400,539 GBP2025-03-31
1,475,418 GBP2024-03-31
Accrued Liabilities
Current
5,133,627 GBP2025-03-31
4,615,960 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,389 GBP2025-03-31
5,691 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
6,939,962 GBP2024-04-01 ~ 2025-03-31