Distribution Costs
-32,000 GBP2024-02-01 ~ 2025-01-31
-35,000 GBP2023-01-29 ~ 2024-01-31
Administrative Expenses
-3,000 GBP2024-02-01 ~ 2025-01-31
-6,000 GBP2023-01-29 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-02-01 ~ 2025-01-31
0 GBP2023-01-29 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
12,000 GBP2024-02-01 ~ 2025-01-31
10,000 GBP2023-01-29 ~ 2024-01-31
Profit/Loss
10,000 GBP2024-02-01 ~ 2025-01-31
9,000 GBP2023-01-29 ~ 2024-01-31
Intangible Assets
Other
4,000 GBP2025-01-31
4,000 GBP2024-01-31
Property, Plant & Equipment
7,000 GBP2025-01-31
7,000 GBP2024-01-31
Fixed Assets
11,000 GBP2025-01-31
11,000 GBP2024-01-31
Debtors
35,000 GBP2025-01-31
18,000 GBP2024-01-31
Cash at bank and in hand
12,000 GBP2025-01-31
8,000 GBP2024-01-31
Current Assets
50,000 GBP2025-01-31
31,000 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-49,000 GBP2025-01-31
-24,000 GBP2024-01-31
Net Current Assets/Liabilities
1,000 GBP2025-01-31
8,000 GBP2024-01-31
Total Assets Less Current Liabilities
12,000 GBP2025-01-31
18,000 GBP2024-01-31
Net Assets/Liabilities
10,000 GBP2025-01-31
17,000 GBP2024-01-31
Equity
Called up share capital
0 GBP2025-01-31
0 GBP2024-01-31
0 GBP2023-01-28
Retained earnings (accumulated losses)
10,000 GBP2025-01-31
17,000 GBP2024-01-31
8,000 GBP2023-01-28
Equity
10,000 GBP2025-01-31
17,000 GBP2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
10,000 GBP2024-02-01 ~ 2025-01-31
9,000 GBP2023-01-29 ~ 2024-01-31
Dividends Paid
-17,000 GBP2024-02-01 ~ 2025-01-31
Average Number of Employees
7322024-02-01 ~ 2025-01-31
8442023-01-29 ~ 2024-01-31
Wages/Salaries
24,000 GBP2024-02-01 ~ 2025-01-31
26,000 GBP2023-01-29 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,000 GBP2024-02-01 ~ 2025-01-31
1,000 GBP2023-01-29 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
26,000 GBP2024-02-01 ~ 2025-01-31
29,000 GBP2023-01-29 ~ 2024-01-31
Director Remuneration
1,000 GBP2024-02-01 ~ 2025-01-31
1,000 GBP2023-01-29 ~ 2024-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,000 GBP2024-02-01 ~ 2025-01-31
1,000 GBP2023-01-29 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
12,000 GBP2025-01-31
11,000 GBP2024-01-31
Computers
9,000 GBP2025-01-31
8,000 GBP2024-01-31
Motor vehicles
6,000 GBP2025-01-31
6,000 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
27,000 GBP2025-01-31
25,000 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-02-01 ~ 2025-01-31
Computers
-0 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
0 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-0 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,000 GBP2025-01-31
7,000 GBP2024-01-31
Computers
8,000 GBP2025-01-31
7,000 GBP2024-01-31
Motor vehicles
4,000 GBP2025-01-31
4,000 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
20,000 GBP2025-01-31
18,000 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,000 GBP2024-02-01 ~ 2025-01-31
Computers
0 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
1,000 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,000 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-02-01 ~ 2025-01-31
Computers
-0 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
0 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-0 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
4,000 GBP2025-01-31
3,000 GBP2024-01-31
Computers
1,000 GBP2025-01-31
1,000 GBP2024-01-31
Motor vehicles
2,000 GBP2025-01-31
3,000 GBP2024-01-31
Amounts invested in assets
Non-current
0 GBP2025-01-31
0 GBP2024-01-31
Finished Goods/Goods for Resale
1,000 GBP2025-01-31
2,000 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
8,000 GBP2025-01-31
11,000 GBP2024-01-31
Amount of corporation tax that is recoverable
Current
0 GBP2025-01-31
0 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
24,000 GBP2025-01-31
3,000 GBP2024-01-31
Prepayments/Accrued Income
Current
3,000 GBP2025-01-31
3,000 GBP2024-01-31
Debtors
Current, Amounts falling due within one year
35,000 GBP2025-01-31
17,000 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
0 GBP2025-01-31
0 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
1,000 GBP2025-01-31
1,000 GBP2024-01-31
Trade Creditors/Trade Payables
Current
12,000 GBP2025-01-31
12,000 GBP2024-01-31
Amounts owed to group undertakings
Current
21,000 GBP2025-01-31
0 GBP2024-01-31
Corporation Tax Payable
Current
1,000 GBP2025-01-31
0 GBP2024-01-31
Other Taxation & Social Security Payable
Current
3,000 GBP2025-01-31
3,000 GBP2024-01-31
Other Creditors
Current
0 GBP2025-01-31
0 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
12,000 GBP2025-01-31
7,000 GBP2024-01-31
Creditors
Current
49,000 GBP2025-01-31
24,000 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
1,000 GBP2025-01-31
2,000 GBP2024-01-31
Bank Borrowings
0 GBP2025-01-31
0 GBP2024-01-31
Total Borrowings
Current
0 GBP2025-01-31
0 GBP2024-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
1,000 GBP2025-01-31
1,000 GBP2024-01-31
Minimum gross finance lease payments owing
2,000 GBP2025-01-31
2,000 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
2,000 GBP2025-01-31
2,000 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
0 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
0 shares2025-01-31
0 shares2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,000 GBP2025-01-31
1,000 GBP2024-01-31
Between two and five year
2,000 GBP2025-01-31
1,000 GBP2024-01-31
More than five year
0 GBP2025-01-31
1,000 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,000 GBP2025-01-31
4,000 GBP2024-01-31