Property, Plant & Equipment
122,900 GBP2024-12-31
48,707 GBP2023-12-31
Fixed Assets
122,900 GBP2024-12-31
48,707 GBP2023-12-31
Total Inventories
100,000 GBP2024-12-31
60,000 GBP2023-12-31
Debtors
1,995,275 GBP2024-12-31
1,626,959 GBP2023-12-31
Cash at bank and in hand
1,437 GBP2024-12-31
146,821 GBP2023-12-31
Current Assets
2,096,712 GBP2024-12-31
1,833,780 GBP2023-12-31
Creditors
-1,319,336 GBP2024-12-31
-956,524 GBP2023-12-31
Net Current Assets/Liabilities
777,376 GBP2024-12-31
877,256 GBP2023-12-31
Total Assets Less Current Liabilities
900,276 GBP2024-12-31
925,963 GBP2023-12-31
Net Assets/Liabilities
824,961 GBP2024-12-31
871,317 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
824,861 GBP2024-12-31
871,217 GBP2023-12-31
Average Number of Employees
152024-01-01 ~ 2024-12-31
142023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
210,875 GBP2024-12-31
108,759 GBP2023-12-31
Furniture and fittings
15,486 GBP2024-12-31
13,246 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
226,361 GBP2024-12-31
122,005 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-27,359 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-27,359 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
92,733 GBP2024-12-31
64,158 GBP2023-12-31
Furniture and fittings
10,728 GBP2024-12-31
9,140 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
103,461 GBP2024-12-31
73,298 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
40,200 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,588 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,788 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-11,625 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,625 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
118,142 GBP2024-12-31
44,601 GBP2023-12-31
Furniture and fittings
4,758 GBP2024-12-31
4,106 GBP2023-12-31
Finished Goods
100,000 GBP2024-12-31
60,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,817,337 GBP2024-12-31
1,497,245 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
27,925 GBP2024-12-31
14,223 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,000,910 GBP2024-12-31
690,035 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
128,069 GBP2024-12-31
22,000 GBP2023-12-31
Other Taxation & Social Security Payable
Current
158,444 GBP2024-12-31
227,866 GBP2023-12-31
Creditors
Current
1,319,336 GBP2024-12-31
956,524 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
41,461 GBP2024-12-31
13,567 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
11,000 GBP2024-12-31
33,000 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
27,925 GBP2024-12-31
14,223 GBP2023-12-31
Between one and five year
41,461 GBP2024-12-31
13,567 GBP2023-12-31
Minimum gross finance lease payments owing
69,386 GBP2024-12-31
27,790 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
69,386 GBP2024-12-31
27,790 GBP2023-12-31