Property, Plant & Equipment
372,315 GBP2023-05-31
380,508 GBP2022-05-31
Fixed Assets - Investments
592,049 GBP2023-05-31
592,049 GBP2022-05-31
Fixed Assets
964,364 GBP2023-05-31
972,557 GBP2022-05-31
Debtors
Current
6,464,371 GBP2023-05-31
2,539,002 GBP2022-05-31
Cash at bank and in hand
15,590 GBP2023-05-31
5,753 GBP2022-05-31
Current Assets
6,479,961 GBP2023-05-31
2,544,755 GBP2022-05-31
Net Current Assets/Liabilities
579,861 GBP2023-05-31
364,575 GBP2022-05-31
Total Assets Less Current Liabilities
1,544,225 GBP2023-05-31
1,337,132 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
-34,790 GBP2023-05-31
-50,802 GBP2022-05-31
Net Assets/Liabilities
1,509,435 GBP2023-05-31
1,253,366 GBP2022-05-31
Equity
Called up share capital
1,056 GBP2023-05-31
1,056 GBP2022-05-31
Share premium
111,944 GBP2023-05-31
111,944 GBP2022-05-31
Retained earnings (accumulated losses)
1,396,435 GBP2023-05-31
1,140,366 GBP2022-05-31
665,709 GBP2021-05-31
Equity
1,509,435 GBP2023-05-31
1,253,366 GBP2022-05-31
666,709 GBP2021-05-31
Called up share capital
1,056 GBP2023-05-31
1,056 GBP2022-05-31
1,000 GBP2021-05-31
Profit/Loss
Retained earnings (accumulated losses)
661,125 GBP2022-06-01 ~ 2023-05-31
931,497 GBP2021-06-01 ~ 2022-05-31
Profit/Loss
661,125 GBP2022-06-01 ~ 2023-05-31
931,497 GBP2021-06-01 ~ 2022-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
661,125 GBP2022-06-01 ~ 2023-05-31
931,497 GBP2021-06-01 ~ 2022-05-31
Comprehensive Income/Expense
661,125 GBP2022-06-01 ~ 2023-05-31
931,497 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
Retained earnings (accumulated losses)
-405,056 GBP2022-06-01 ~ 2023-05-31
-456,840 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
-405,056 GBP2022-06-01 ~ 2023-05-31
-456,840 GBP2021-06-01 ~ 2022-05-31
Issue of Equity Instruments
112,000 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
458,671 GBP2023-05-31
458,671 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
458,671 GBP2023-05-31
458,671 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
86,356 GBP2023-05-31
78,163 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
86,356 GBP2023-05-31
78,163 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
8,193 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,193 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Land and buildings
372,315 GBP2023-05-31
380,508 GBP2022-05-31
Investments in Subsidiaries
592,049 GBP2023-05-31
592,049 GBP2022-05-31
Cost valuation
592,049 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
129,936 GBP2023-05-31
117,328 GBP2022-05-31
Amounts Owed By Related Parties
Current
5,636,461 GBP2023-05-31
1,885,672 GBP2022-05-31
Other Debtors
Current
681,938 GBP2023-05-31
529,179 GBP2022-05-31
Prepayments
Current
7,005 GBP2023-05-31
6,823 GBP2022-05-31
Debtors - Deferred Tax Asset
Current
9,031 GBP2023-05-31
Cash and Cash Equivalents
15,590 GBP2023-05-31
5,753 GBP2022-05-31
Total Borrowings
Current, Amounts falling due within one year
16,348 GBP2023-05-31
15,420 GBP2022-05-31
Trade Creditors/Trade Payables
6,557 GBP2023-05-31
3,087 GBP2022-05-31
Taxation/Social Security Payable
19,543 GBP2023-05-31
16,526 GBP2022-05-31
Other Creditors
170 GBP2023-05-31
170 GBP2022-05-31
Total Borrowings
Non-current, Amounts falling due after one year
34,790 GBP2023-05-31
50,802 GBP2022-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-9,031 GBP2023-05-31
32,964 GBP2022-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
34,550 GBP2022-05-31
Deferred Tax Liabilities
34,550 GBP2022-05-31
Bank Borrowings
Current
16,348 GBP2023-05-31
15,420 GBP2022-05-31
Non-current
34,790 GBP2023-05-31
50,802 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,600 GBP2023-05-31
21,600 GBP2022-05-31
Between two and five year
39,600 GBP2023-05-31
61,200 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
61,200 GBP2023-05-31
82,800 GBP2022-05-31