Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
44,277,437 GBP2017-07-01 ~ 2018-06-30
41,389,922 GBP2016-07-01 ~ 2017-06-30
Cost of Sales
-40,032,992 GBP2017-07-01 ~ 2018-06-30
-37,287,890 GBP2016-07-01 ~ 2017-06-30
Gross Profit/Loss
4,244,445 GBP2017-07-01 ~ 2018-06-30
4,102,032 GBP2016-07-01 ~ 2017-06-30
Administrative Expenses
-3,437,454 GBP2017-07-01 ~ 2018-06-30
-3,219,327 GBP2016-07-01 ~ 2017-06-30
Operating Profit/Loss
829,201 GBP2017-07-01 ~ 2018-06-30
899,020 GBP2016-07-01 ~ 2017-06-30
Other Interest Receivable/Similar Income (Finance Income)
600 GBP2017-07-01 ~ 2018-06-30
2,535 GBP2016-07-01 ~ 2017-06-30
Interest Payable/Similar Charges (Finance Costs)
-300,924 GBP2017-07-01 ~ 2018-06-30
-292,525 GBP2016-07-01 ~ 2017-06-30
Profit/Loss on Ordinary Activities Before Tax
519,662 GBP2017-07-01 ~ 2018-06-30
562,195 GBP2016-07-01 ~ 2017-06-30
Profit/Loss
353,713 GBP2017-07-01 ~ 2018-06-30
453,501 GBP2016-07-01 ~ 2017-06-30
Comprehensive Income/Expense
353,713 GBP2017-07-01 ~ 2018-06-30
3,670,586 GBP2016-07-01 ~ 2017-06-30
Intangible Assets
3,300 GBP2018-06-30
4,000 GBP2017-06-30
Property, Plant & Equipment
15,673,508 GBP2018-06-30
16,083,437 GBP2017-06-30
Fixed Assets
15,676,808 GBP2018-06-30
16,087,437 GBP2017-06-30
Total Inventories
788,998 GBP2018-06-30
791,458 GBP2017-06-30
Debtors
801,218 GBP2018-06-30
631,113 GBP2017-06-30
Cash at bank and in hand
472,641 GBP2018-06-30
566,580 GBP2017-06-30
Current Assets
2,062,857 GBP2018-06-30
1,989,151 GBP2017-06-30
Net Current Assets/Liabilities
-3,393,979 GBP2018-06-30
-3,595,344 GBP2017-06-30
Total Assets Less Current Liabilities
12,282,829 GBP2018-06-30
12,492,093 GBP2017-06-30
Net Assets/Liabilities
5,349,437 GBP2018-06-30
5,085,724 GBP2017-06-30
Equity
Called up share capital
100 GBP2018-06-30
100 GBP2017-06-30
100 GBP2016-06-30
Retained earnings (accumulated losses)
1,537,518 GBP2018-06-30
1,273,805 GBP2017-06-30
840,304 GBP2016-06-30
Equity
5,349,437 GBP2018-06-30
5,085,724 GBP2017-06-30
1,435,138 GBP2016-06-30
Dividends Paid
-90,000 GBP2017-07-01 ~ 2018-06-30
-20,000 GBP2016-07-01 ~ 2017-06-30
Profit/Loss
Retained earnings (accumulated losses)
353,713 GBP2017-07-01 ~ 2018-06-30
453,501 GBP2016-07-01 ~ 2017-06-30
Bank Overdrafts
-35,586 GBP2017-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
747,504 GBP2017-07-01 ~ 2018-06-30
660,386 GBP2016-07-01 ~ 2017-06-30
Audit Fees/Expenses
10,000 GBP2017-07-01 ~ 2018-06-30
10,000 GBP2016-07-01 ~ 2017-06-30
Director Remuneration
23,000 GBP2017-07-01 ~ 2018-06-30
21,940 GBP2016-07-01 ~ 2017-06-30
Wages/Salaries
1,562,249 GBP2017-07-01 ~ 2018-06-30
1,474,059 GBP2016-07-01 ~ 2017-06-30
Social Security Costs
83,413 GBP2017-07-01 ~ 2018-06-30
78,692 GBP2016-07-01 ~ 2017-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
17,470 GBP2017-07-01 ~ 2018-06-30
14,096 GBP2016-07-01 ~ 2017-06-30
Staff Costs/Employee Benefits Expense
1,663,132 GBP2017-07-01 ~ 2018-06-30
1,566,847 GBP2016-07-01 ~ 2017-06-30
Average number of employees in administration and support functions
92017-07-01 ~ 2018-06-30
92016-07-01 ~ 2017-06-30
Average Number of Employees
1082017-07-01 ~ 2018-06-30
1052016-07-01 ~ 2017-06-30
Current Tax for the Period
168,245 GBP2017-07-01 ~ 2018-06-30
137,411 GBP2016-07-01 ~ 2017-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,296 GBP2017-07-01 ~ 2018-06-30
-28,717 GBP2016-07-01 ~ 2017-06-30
Tax Expense/Credit at Applicable Tax Rate
98,736 GBP2017-07-01 ~ 2018-06-30
111,034 GBP2016-07-01 ~ 2017-06-30
Intangible Assets - Gross Cost
Goodwill
24,395 GBP2018-06-30
19,995 GBP2017-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
21,095 GBP2018-06-30
15,995 GBP2017-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
5,100 GBP2017-07-01 ~ 2018-06-30
Intangible Assets
Goodwill
3,300 GBP2018-06-30
4,000 GBP2017-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
13,000,000 GBP2018-06-30
13,000,000 GBP2017-06-30
Property, Plant & Equipment - Gross Cost
16,536,623 GBP2018-06-30
16,219,641 GBP2017-06-30
Property, Plant & Equipment - Other Disposals
-29,811 GBP2017-07-01 ~ 2018-06-30
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
37,802 GBP2018-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
863,115 GBP2018-06-30
136,207 GBP2017-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
260,000 GBP2017-07-01 ~ 2018-06-30
Tools/Equipment for furniture and fittings
756 GBP2017-07-01 ~ 2018-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
747,504 GBP2017-07-01 ~ 2018-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-20,596 GBP2017-07-01 ~ 2018-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
260,000 GBP2018-06-30
Tools/Equipment for furniture and fittings
756 GBP2018-06-30
Property, Plant & Equipment
Land and buildings
12,740,000 GBP2018-06-30
13,000,000 GBP2017-06-30
Tools/Equipment for furniture and fittings
37,046 GBP2018-06-30
Finished Goods/Goods for Resale
788,998 GBP2018-06-30
791,458 GBP2017-06-30
Trade Debtors/Trade Receivables
789,629 GBP2018-06-30
605,821 GBP2017-06-30
Prepayments/Accrued Income
11,589 GBP2018-06-30
25,292 GBP2017-06-30
Bank Overdrafts
Amounts falling due within one year
35,586 GBP2017-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
10,994 GBP2018-06-30
3,000 GBP2017-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
3,057,202 GBP2018-06-30
2,650,389 GBP2017-06-30
Corporation Tax Payable
Amounts falling due within one year
171,118 GBP2018-06-30
137,411 GBP2017-06-30
Other Taxation & Social Security Payable
Amounts falling due within one year
180,521 GBP2018-06-30
207,139 GBP2017-06-30
Other Creditors
Amounts falling due within one year
1,678,390 GBP2018-06-30
2,191,895 GBP2017-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
130,262 GBP2018-06-30
145,679 GBP2017-06-30
Bank Borrowings
Amounts falling due after one year
3,871,910 GBP2018-06-30
4,106,961 GBP2017-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
7,995 GBP2018-06-30
3,000 GBP2017-06-30
Other Creditors
Amounts falling due after one year
2,979,375 GBP2018-06-30
3,220,000 GBP2017-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
74,112 GBP2018-06-30
-594,306 GBP2017-06-30
Deferred Tax Liabilities
74,112 GBP2018-06-30
76,408 GBP2017-06-30
105,125 GBP2016-06-30
Par Value of Share
Class 1 ordinary share
1 GBP/shares2017-07-01 ~ 2018-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
45 shares2018-06-30
Nominal value of allotted share capital
Class 1 ordinary share
45 GBP2017-07-01 ~ 2018-06-30
45 GBP2016-07-01 ~ 2017-06-30
Par Value of Share
Class 2 ordinary share
1 GBP/shares2017-07-01 ~ 2018-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
45 shares2018-06-30
Nominal value of allotted share capital
Class 2 ordinary share
45 GBP2017-07-01 ~ 2018-06-30
45 GBP2016-07-01 ~ 2017-06-30
Equity
Revaluation reserve
3,811,819 GBP2018-06-30
3,811,819 GBP2017-06-30
594,734 GBP2016-06-30