Administrative Expenses
-9,363,440 GBP2024-03-01 ~ 2025-02-28
-9,381,958 GBP2023-03-01 ~ 2024-02-29
Other Interest Receivable/Similar Income (Finance Income)
77,126 GBP2024-03-01 ~ 2025-02-28
83,582 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
851,193 GBP2024-03-01 ~ 2025-02-28
1,348,850 GBP2023-03-01 ~ 2024-02-29
Profit/Loss
632,669 GBP2024-03-01 ~ 2025-02-28
1,005,241 GBP2023-03-01 ~ 2024-02-29
Intangible Assets
Other than goodwill
1 GBP2025-02-28
1 GBP2024-02-29
Property, Plant & Equipment
15,971,982 GBP2025-02-28
15,479,234 GBP2024-02-29
Fixed Assets
15,971,983 GBP2025-02-28
15,479,235 GBP2024-02-29
Debtors
5,774,500 GBP2025-02-28
4,470,063 GBP2024-02-29
Cash at bank and in hand
286,509 GBP2025-02-28
1,216,499 GBP2024-02-29
Current Assets
6,262,553 GBP2025-02-28
5,847,243 GBP2024-02-29
Creditors
Amounts falling due within one year
-4,255,822 GBP2025-02-28
-4,271,996 GBP2024-02-29
Net Current Assets/Liabilities
2,006,731 GBP2025-02-28
1,575,247 GBP2024-02-29
Total Assets Less Current Liabilities
17,978,714 GBP2025-02-28
17,054,482 GBP2024-02-29
Creditors
Amounts falling due after one year
-376,501 GBP2025-02-28
-214,938 GBP2024-02-29
Net Assets/Liabilities
15,852,213 GBP2025-02-28
15,239,544 GBP2024-02-29
Equity
Called up share capital
101 GBP2025-02-28
101 GBP2024-02-29
101 GBP2023-02-28
Retained earnings (accumulated losses)
15,852,112 GBP2025-02-28
15,239,443 GBP2024-02-29
14,234,202 GBP2023-02-28
Equity
15,852,213 GBP2025-02-28
15,239,544 GBP2024-02-29
Profit/Loss
Retained earnings (accumulated losses)
632,669 GBP2024-03-01 ~ 2025-02-28
1,005,241 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
-20,000 GBP2024-03-01 ~ 2025-02-28
Audit Fees/Expenses
22,750 GBP2024-03-01 ~ 2025-02-28
18,750 GBP2023-03-01 ~ 2024-02-29
Average Number of Employees
1492024-03-01 ~ 2025-02-28
32023-03-01 ~ 2024-02-29
Wages/Salaries
3,870,248 GBP2024-03-01 ~ 2025-02-28
0 GBP2023-03-01 ~ 2024-02-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
70,586 GBP2024-03-01 ~ 2025-02-28
0 GBP2023-03-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
4,299,237 GBP2024-03-01 ~ 2025-02-28
0 GBP2023-03-01 ~ 2024-02-29
Director Remuneration
375,092 GBP2024-03-01 ~ 2025-02-28
0 GBP2023-03-01 ~ 2024-02-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
150,000 GBP2024-03-01 ~ 2025-02-28
50,000 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
14,795,303 GBP2024-02-29
Improvements to leasehold property
316,021 GBP2025-02-28
0 GBP2024-02-29
Furniture and fittings
4,316,944 GBP2025-02-28
3,876,455 GBP2024-02-29
Motor vehicles
115,924 GBP2025-02-28
125,995 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
19,544,192 GBP2025-02-28
18,797,753 GBP2024-02-29
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-03-01 ~ 2025-02-28
Motor vehicles
-61,704 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals
-61,704 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
14,795,303 GBP2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-02-29
Improvements to leasehold property
0 GBP2025-02-28
0 GBP2024-02-29
Furniture and fittings
3,526,406 GBP2025-02-28
3,254,696 GBP2024-02-29
Motor vehicles
45,804 GBP2025-02-28
63,823 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,572,210 GBP2025-02-28
3,318,519 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-03-01 ~ 2025-02-28
Improvements to leasehold property
0 GBP2024-03-01 ~ 2025-02-28
Furniture and fittings
271,710 GBP2024-03-01 ~ 2025-02-28
Motor vehicles
25,827 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
297,537 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-03-01 ~ 2025-02-28
Motor vehicles
-43,846 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-43,846 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Owned/Freehold, Land and buildings
14,795,303 GBP2025-02-28
Improvements to leasehold property
316,021 GBP2025-02-28
0 GBP2024-02-29
Furniture and fittings
790,538 GBP2025-02-28
621,759 GBP2024-02-29
Motor vehicles
70,120 GBP2025-02-28
62,172 GBP2024-02-29
Land and buildings, Owned/Freehold
14,795,303 GBP2024-02-29
Trade Debtors/Trade Receivables
Current
187,661 GBP2025-02-28
102,206 GBP2024-02-29
Amount of corporation tax that is recoverable
Current
331,063 GBP2025-02-28
383,305 GBP2024-02-29
Amounts Owed by Group Undertakings
Current
3,812,558 GBP2025-02-28
3,084,888 GBP2024-02-29
Other Debtors
Current
1,153,876 GBP2025-02-28
715,672 GBP2024-02-29
Prepayments/Accrued Income
Current
289,342 GBP2025-02-28
183,992 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Current
155,924 GBP2025-02-28
127,524 GBP2024-02-29
Other Remaining Borrowings
Current
35,209 GBP2025-02-28
30,480 GBP2024-02-29
Trade Creditors/Trade Payables
Current
415,285 GBP2025-02-28
516,852 GBP2024-02-29
Amounts owed to group undertakings
Current
559,638 GBP2025-02-28
979,263 GBP2024-02-29
Corporation Tax Payable
Current
0 GBP2025-02-28
135,425 GBP2024-02-29
Other Taxation & Social Security Payable
Current
455,059 GBP2025-02-28
78,325 GBP2024-02-29
Other Creditors
Current
367,013 GBP2025-02-28
317,327 GBP2024-02-29
Accrued Liabilities/Deferred Income
Current
366,850 GBP2025-02-28
136,607 GBP2024-02-29
Creditors
Current
4,255,822 GBP2025-02-28
4,271,996 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Non-current
155,683 GBP2025-02-28
83,377 GBP2024-02-29
Other Remaining Borrowings
Non-current
220,818 GBP2025-02-28
131,561 GBP2024-02-29
Creditors
Non-current
376,501 GBP2025-02-28
214,938 GBP2024-02-29
Total Borrowings
Current
35,209 GBP2025-02-28
30,480 GBP2024-02-29
Non-current
220,818 GBP2025-02-28
131,561 GBP2024-02-29
Minimum gross finance lease payments owing
Amounts falling due within one year
155,924 GBP2025-02-28
127,524 GBP2024-02-29
Minimum gross finance lease payments owing
311,607 GBP2025-02-28
210,901 GBP2024-02-29
Par Value of Share
Class 1 ordinary share
1 GBP2024-03-01 ~ 2025-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
67 shares2025-02-28
67 shares2024-02-29
Par Value of Share
Class 2 ordinary share
1 GBP2024-03-01 ~ 2025-02-28
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
13 shares2025-02-28
13 shares2024-02-29
Par Value of Share
Class 3 ordinary share
1 GBP2024-03-01 ~ 2025-02-28
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
20 shares2025-02-28
20 shares2024-02-29
Par Value of Share
Class 4 ordinary share
1 GBP2024-03-01 ~ 2025-02-28
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2025-02-28
1 shares2024-02-29
Equity
Called up share capital
101 GBP2025-02-28
101 GBP2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
200,000 GBP2025-02-28
200,000 GBP2024-02-29
Between two and five year
442,997 GBP2025-02-28
642,997 GBP2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
642,997 GBP2025-02-28
842,997 GBP2024-02-29