Cost of Sales
-2,523,998 GBP2023-03-01 ~ 2024-02-29
-2,534,641 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-9,381,958 GBP2023-03-01 ~ 2024-02-29
-8,642,651 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
83,582 GBP2023-03-01 ~ 2024-02-29
17,473 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
1,348,850 GBP2023-03-01 ~ 2024-02-29
1,953,517 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
1,005,241 GBP2023-03-01 ~ 2024-02-29
1,091,888 GBP2022-03-01 ~ 2023-02-28
Intangible Assets
Other
1 GBP2024-02-29
1 GBP2023-02-28
Property, Plant & Equipment
15,479,234 GBP2024-02-29
15,126,581 GBP2023-02-28
Fixed Assets
15,479,235 GBP2024-02-29
15,126,582 GBP2023-02-28
Debtors
4,470,063 GBP2024-02-29
3,957,669 GBP2023-02-28
Cash at bank and in hand
1,216,499 GBP2024-02-29
1,011,312 GBP2023-02-28
Current Assets
5,847,243 GBP2024-02-29
5,096,011 GBP2023-02-28
Creditors
Current, Amounts falling due within one year
-4,082,280 GBP2023-02-28
Net Current Assets/Liabilities
1,575,247 GBP2024-02-29
1,013,731 GBP2023-02-28
Total Assets Less Current Liabilities
17,054,482 GBP2024-02-29
16,140,313 GBP2023-02-28
Creditors
Non-current, Amounts falling due after one year
-214,938 GBP2024-02-29
-356,010 GBP2023-02-28
Net Assets/Liabilities
15,239,544 GBP2024-02-29
14,234,303 GBP2023-02-28
Equity
Called up share capital
101 GBP2024-02-29
101 GBP2023-02-28
101 GBP2022-02-28
Retained earnings (accumulated losses)
15,239,443 GBP2024-02-29
14,234,202 GBP2023-02-28
12,585,762 GBP2022-02-28
Equity
15,239,544 GBP2024-02-29
14,234,303 GBP2023-02-28
Revaluation reserve
0 GBP2024-02-29
0 GBP2023-02-28
1,206,552 GBP2022-02-28
Profit/Loss
Retained earnings (accumulated losses)
1,005,241 GBP2023-03-01 ~ 2024-02-29
1,091,888 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-650,000 GBP2022-03-01 ~ 2023-02-28
Audit Fees/Expenses
18,750 GBP2023-03-01 ~ 2024-02-29
21,000 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
32023-03-01 ~ 2024-02-29
32022-03-01 ~ 2023-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
50,000 GBP2023-03-01 ~ 2024-02-29
575,000 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
14,795,303 GBP2024-02-29
14,213,911 GBP2023-02-28
Furniture and fittings
3,876,455 GBP2024-02-29
3,549,420 GBP2023-02-28
Motor vehicles
125,995 GBP2024-02-29
143,078 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
18,797,753 GBP2024-02-29
17,906,409 GBP2023-02-28
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
-17,083 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals
-17,083 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-02-29
0 GBP2023-02-28
Furniture and fittings
3,254,696 GBP2024-02-29
2,724,121 GBP2023-02-28
Motor vehicles
63,823 GBP2024-02-29
55,707 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,318,519 GBP2024-02-29
2,779,828 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-03-01 ~ 2024-02-29
Furniture and fittings
530,575 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
25,199 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
555,774 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
-17,083 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-17,083 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Land and buildings, Owned/Freehold
14,795,303 GBP2024-02-29
14,213,911 GBP2023-02-28
Furniture and fittings
621,759 GBP2024-02-29
825,299 GBP2023-02-28
Motor vehicles
62,172 GBP2024-02-29
87,371 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
102,206 GBP2024-02-29
290,510 GBP2023-02-28
Amount of corporation tax that is recoverable
Current
383,305 GBP2024-02-29
94,154 GBP2023-02-28
Amounts Owed by Group Undertakings
Current
3,084,888 GBP2024-02-29
2,614,379 GBP2023-02-28
Other Debtors
Current
715,672 GBP2024-02-29
717,567 GBP2023-02-28
Prepayments/Accrued Income
Current
183,992 GBP2024-02-29
241,059 GBP2023-02-28
Debtors
Amounts falling due within one year, Current
4,470,063 GBP2024-02-29
Current, Amounts falling due within one year
3,957,669 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Current
127,524 GBP2024-02-29
287,092 GBP2023-02-28
Other Remaining Borrowings
Current
30,480 GBP2024-02-29
38,140 GBP2023-02-28
Trade Creditors/Trade Payables
Current
516,852 GBP2024-02-29
439,243 GBP2023-02-28
Amounts owed to group undertakings
Current
979,263 GBP2024-02-29
585,535 GBP2023-02-28
Corporation Tax Payable
Current
135,425 GBP2024-02-29
77,436 GBP2023-02-28
Other Taxation & Social Security Payable
Current
78,325 GBP2024-02-29
149,340 GBP2023-02-28
Other Creditors
Current
317,327 GBP2024-02-29
110,579 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
136,607 GBP2024-02-29
701,144 GBP2023-02-28
Creditors
Current
4,271,996 GBP2024-02-29
4,082,280 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Non-current
83,377 GBP2024-02-29
196,152 GBP2023-02-28
Other Remaining Borrowings
Non-current
131,561 GBP2024-02-29
159,858 GBP2023-02-28
Creditors
Non-current
214,938 GBP2024-02-29
356,010 GBP2023-02-28
Total Borrowings
Current
30,480 GBP2024-02-29
38,140 GBP2023-02-28
Non-current
131,561 GBP2024-02-29
159,858 GBP2023-02-28
Minimum gross finance lease payments owing
Amounts falling due within one year
127,524 GBP2024-02-29
310,712 GBP2023-02-28
Minimum gross finance lease payments owing
210,901 GBP2024-02-29
483,244 GBP2023-02-28
Equity
Called up share capital
101 GBP2024-02-29
101 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
200,000 GBP2024-02-29
327,699 GBP2023-02-28
Between two and five year
642,997 GBP2024-02-29
800,000 GBP2023-02-28
More than five year
0 GBP2024-02-29
42,997 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
842,997 GBP2024-02-29
1,170,696 GBP2023-02-28