28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Cost of Sales
-63,933 GBP2024-01-01 ~ 2024-12-31
-70,142 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-662,076 GBP2024-01-01 ~ 2024-12-31
-883,605 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
102,842 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-52,671 GBP2024-01-01 ~ 2024-12-31
-75,663 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,520,867 GBP2024-01-01 ~ 2024-12-31
-914,637 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
268,247 GBP2024-01-01 ~ 2024-12-31
62,026 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,789,114 GBP2024-01-01 ~ 2024-12-31
-852,611 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
3,570,094 GBP2024-12-31
3,839,589 GBP2023-12-31
Property, Plant & Equipment
1 GBP2024-12-31
5,976 GBP2023-12-31
Fixed Assets - Investments
0 GBP2024-12-31
8,560 GBP2023-12-31
Fixed Assets
3,570,095 GBP2024-12-31
3,854,125 GBP2023-12-31
Debtors
160,426 GBP2024-12-31
106,171 GBP2023-12-31
Cash at bank and in hand
81,572 GBP2024-12-31
3,763 GBP2023-12-31
Current Assets
242,495 GBP2024-12-31
121,362 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-972,103 GBP2024-12-31
-2,642,316 GBP2023-12-31
Net Current Assets/Liabilities
-729,608 GBP2024-12-31
-2,520,954 GBP2023-12-31
Total Assets Less Current Liabilities
2,840,487 GBP2024-12-31
1,333,171 GBP2023-12-31
Net Assets/Liabilities
2,537,806 GBP2024-12-31
822,916 GBP2023-12-31
Equity
Called up share capital
123,711 GBP2024-12-31
310,811 GBP2023-12-31
Share premium
1,096,943 GBP2024-12-31
1,807,507 GBP2023-12-31
Capital redemption reserve
187,100 GBP2024-12-31
0 GBP2023-12-31
Retained earnings (accumulated losses)
1,130,052 GBP2024-12-31
-1,295,402 GBP2023-12-31
Equity
2,537,806 GBP2024-12-31
822,916 GBP2023-12-31
Average Number of Employees
42024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
204,516 GBP2024-12-31
204,516 GBP2023-12-31
Development expenditure
6,229,472 GBP2024-12-31
6,269,979 GBP2023-12-31
Intangible Assets - Gross Cost
6,433,988 GBP2024-12-31
6,474,495 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
92,023 GBP2024-12-31
81,797 GBP2023-12-31
Development expenditure
2,771,871 GBP2024-12-31
2,553,109 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,863,894 GBP2024-12-31
2,634,906 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
10,226 GBP2024-01-01 ~ 2024-12-31
Development expenditure
533,595 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
543,821 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
112,493 GBP2024-12-31
122,719 GBP2023-12-31
Development expenditure
3,457,601 GBP2024-12-31
3,716,870 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Other
6,404 GBP2024-12-31
119,028 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Other
-112,624 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
6,403 GBP2024-12-31
113,052 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
3,545 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-110,194 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Other
1 GBP2024-12-31
5,976 GBP2023-12-31
Other Investments Other Than Loans
0 GBP2024-12-31
8,560 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
76,044 GBP2024-12-31
0 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
67,051 GBP2024-12-31
69,841 GBP2023-12-31
Other Debtors
Amounts falling due within one year
17,331 GBP2024-12-31
36,330 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
160,426 GBP2024-12-31
106,171 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,805 GBP2024-12-31
11,333 GBP2023-12-31
Trade Creditors/Trade Payables
Current
52,652 GBP2024-12-31
269,795 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
1,133,324 GBP2023-12-31
Other Taxation & Social Security Payable
Current
8,867 GBP2024-12-31
5,894 GBP2023-12-31
Other Creditors
Current
105,909 GBP2024-12-31
317,895 GBP2023-12-31
Creditors
Current
972,103 GBP2024-12-31
2,642,316 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
18,730 GBP2024-12-31
19,354 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,371,123 shares2024-12-31
31,081,080 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,717 GBP2024-12-31
12,590 GBP2023-12-31