Cost of Sales
-7,856,587 GBP2022-12-01 ~ 2023-11-30
-15,249,733 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-2,221,836 GBP2022-12-01 ~ 2023-11-30
-2,260,861 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
2,603 GBP2022-12-01 ~ 2023-11-30
24 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
351,686 GBP2022-12-01 ~ 2023-11-30
604,787 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
255,402 GBP2022-12-01 ~ 2023-11-30
489,273 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
248,513 GBP2022-12-01 ~ 2023-11-30
489,273 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
29,943 GBP2023-11-30
70,306 GBP2022-11-30
Fixed Assets - Investments
90,950 GBP2023-11-30
90,950 GBP2022-11-30
Fixed Assets
120,893 GBP2023-11-30
161,256 GBP2022-11-30
Debtors
5,844,078 GBP2023-11-30
6,042,154 GBP2022-11-30
Cash at bank and in hand
46,525 GBP2023-11-30
203,655 GBP2022-11-30
Current Assets
5,944,683 GBP2023-11-30
6,257,291 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-2,892,912 GBP2023-11-30
Net Current Assets/Liabilities
3,051,771 GBP2023-11-30
3,653,719 GBP2022-11-30
Total Assets Less Current Liabilities
3,172,664 GBP2023-11-30
3,814,975 GBP2022-11-30
Creditors
Non-current, Amounts falling due after one year
-449,243 GBP2023-11-30
-1,249,564 GBP2022-11-30
Net Assets/Liabilities
1,790,882 GBP2023-11-30
1,542,369 GBP2022-11-30
Equity
Called up share capital
100,000 GBP2023-11-30
100,000 GBP2022-11-30
100,000 GBP2021-11-30
Retained earnings (accumulated losses)
1,690,882 GBP2023-11-30
1,442,369 GBP2022-11-30
1,253,096 GBP2021-11-30
Equity
1,790,882 GBP2023-11-30
1,542,369 GBP2022-11-30
Profit/Loss
Retained earnings (accumulated losses)
255,402 GBP2022-12-01 ~ 2023-11-30
489,273 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2021-12-01 ~ 2022-11-30
Audit Fees/Expenses
12,500 GBP2022-12-01 ~ 2023-11-30
11,000 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
102022-12-01 ~ 2023-11-30
62021-12-01 ~ 2022-11-30
Wages/Salaries
193,878 GBP2022-12-01 ~ 2023-11-30
194,039 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
3,685 GBP2022-12-01 ~ 2023-11-30
0 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
217,507 GBP2022-12-01 ~ 2023-11-30
194,039 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
10,812 GBP2022-12-01 ~ 2023-11-30
0 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
11,291 GBP2023-11-30
10,622 GBP2022-11-30
Furniture and fittings
9,620 GBP2023-11-30
9,620 GBP2022-11-30
Computers
19,768 GBP2023-11-30
19,768 GBP2022-11-30
Motor vehicles
192,347 GBP2023-11-30
243,918 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
233,026 GBP2023-11-30
283,928 GBP2022-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
0 GBP2022-12-01 ~ 2023-11-30
Computers
0 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-51,571 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals
-51,571 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,661 GBP2023-11-30
3,380 GBP2022-11-30
Furniture and fittings
9,587 GBP2023-11-30
8,418 GBP2022-11-30
Computers
16,667 GBP2023-11-30
13,103 GBP2022-11-30
Motor vehicles
170,168 GBP2023-11-30
188,721 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
203,083 GBP2023-11-30
213,622 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,281 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
1,169 GBP2022-12-01 ~ 2023-11-30
Computers
3,564 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
33,018 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,032 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
0 GBP2022-12-01 ~ 2023-11-30
Computers
0 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-51,571 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-51,571 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Plant and equipment
4,630 GBP2023-11-30
7,242 GBP2022-11-30
Furniture and fittings
33 GBP2023-11-30
1,202 GBP2022-11-30
Computers
3,101 GBP2023-11-30
6,665 GBP2022-11-30
Motor vehicles
22,179 GBP2023-11-30
55,197 GBP2022-11-30
Other Investments Other Than Loans
Non-current
90,950 GBP2023-11-30
90,950 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
2,022,192 GBP2023-11-30
3,301,382 GBP2022-11-30
Other Debtors
Current
954,328 GBP2023-11-30
152,652 GBP2022-11-30
Prepayments/Accrued Income
Current
38,591 GBP2023-11-30
34,051 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
5,844,078 GBP2023-11-30
Amounts falling due within one year, Current
6,042,154 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
417,683 GBP2023-11-30
417,986 GBP2022-11-30
Trade Creditors/Trade Payables
Current
1,582,735 GBP2023-11-30
611,198 GBP2022-11-30
Corporation Tax Payable
Current
58,247 GBP2023-11-30
120,494 GBP2022-11-30
Other Creditors
Current
796,599 GBP2023-11-30
1,343,764 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
37,648 GBP2023-11-30
110,130 GBP2022-11-30
Creditors
Current
2,892,912 GBP2023-11-30
2,603,572 GBP2022-11-30
Bank Borrowings/Overdrafts
Non-current
317,500 GBP2023-11-30
700,000 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Non-current
131,743 GBP2023-11-30
549,564 GBP2022-11-30
Creditors
Non-current
449,243 GBP2023-11-30
1,249,564 GBP2022-11-30
Bank Borrowings
317,500 GBP2023-11-30
700,000 GBP2022-11-30
Total Borrowings
Non-current
317,500 GBP2023-11-30
700,000 GBP2022-11-30
Minimum gross finance lease payments owing
Amounts falling due within one year
417,683 GBP2023-11-30
417,986 GBP2022-11-30
Minimum gross finance lease payments owing
549,426 GBP2023-11-30
967,550 GBP2022-11-30