Turnover/Revenue
9,559,358 GBP2023-01-01 ~ 2023-12-31
4,556,880 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-7,080,411 GBP2023-01-01 ~ 2023-12-31
-3,664,219 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,478,947 GBP2023-01-01 ~ 2023-12-31
892,661 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,320,410 GBP2023-01-01 ~ 2023-12-31
-790,519 GBP2022-01-01 ~ 2022-12-31
Other operating income
33 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
158,570 GBP2023-01-01 ~ 2023-12-31
102,142 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-30,059 GBP2023-01-01 ~ 2023-12-31
-10,940 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
128,511 GBP2023-01-01 ~ 2023-12-31
91,202 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-73,514 GBP2023-01-01 ~ 2023-12-31
167,580 GBP2022-01-01 ~ 2022-12-31
Called-up share capital not yet paid and not classified as a current asset
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets
816,000 GBP2023-12-31
816,000 GBP2022-12-31
Property, Plant & Equipment
424,327 GBP2023-12-31
532,022 GBP2022-12-31
Fixed Assets - Investments
3,587 GBP2023-12-31
17,009 GBP2022-12-31
Fixed Assets
1,243,914 GBP2023-12-31
1,365,031 GBP2022-12-31
Total Inventories
0 GBP2023-12-31
0 GBP2022-12-31
Debtors
2,244,793 GBP2023-12-31
2,218,876 GBP2022-12-31
Cash at bank and in hand
0 GBP2023-12-31
0 GBP2022-12-31
Current assets - Investments
0 GBP2023-12-31
0 GBP2022-12-31
Current Assets
2,244,793 GBP2023-12-31
2,218,876 GBP2022-12-31
Net Current Assets/Liabilities
-171,552 GBP2023-12-31
-262,528 GBP2022-12-31
Total Assets Less Current Liabilities
1,072,362 GBP2023-12-31
1,102,503 GBP2022-12-31
Creditors
Amounts falling due after one year
0 GBP2023-12-31
-14,689 GBP2022-12-31
14,689 GBP2022-12-31
Net Assets/Liabilities
79,349 GBP2023-12-31
24,352 GBP2022-12-31
Equity
Called up share capital
750,000 GBP2023-12-31
750,000 GBP2022-12-31
Retained earnings (accumulated losses)
-670,651 GBP2023-12-31
-725,648 GBP2022-12-31
Equity
79,349 GBP2023-12-31
24,352 GBP2022-12-31
Average Number of Employees
782023-01-01 ~ 2023-12-31
432022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
816,000 GBP2023-12-31
816,000 GBP2022-12-31
Intangible Assets - Gross Cost
816,000 GBP2023-12-31
816,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
0 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets
Net goodwill
816,000 GBP2023-12-31
816,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
35,246 GBP2023-12-31
360,667 GBP2022-12-31
Tools/Equipment for furniture and fittings
208,082 GBP2023-12-31
454,303 GBP2022-12-31
Office equipment
1,570,906 GBP2023-12-31
1,527,182 GBP2022-12-31
Vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,814,234 GBP2023-12-31
2,342,152 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-325,421 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
-246,221 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-571,642 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
35,246 GBP2023-12-31
360,667 GBP2022-12-31
Tools/Equipment for furniture and fittings
201,028 GBP2023-12-31
349,416 GBP2022-12-31
Office equipment
1,153,633 GBP2023-12-31
1,100,047 GBP2022-12-31
Vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,389,907 GBP2023-12-31
1,810,130 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
51,395 GBP2023-01-01 ~ 2023-12-31
Office equipment
172,538 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
223,933 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-325,421 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
-199,783 GBP2023-01-01 ~ 2023-12-31
Office equipment
-118,952 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-644,156 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
0 GBP2023-12-31
0 GBP2022-12-31
Tools/Equipment for furniture and fittings
7,054 GBP2023-12-31
104,887 GBP2022-12-31
Office equipment
417,273 GBP2023-12-31
427,135 GBP2022-12-31
Vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Trade Debtors/Trade Receivables
2,244,793 GBP2023-12-31
2,218,876 GBP2022-12-31
Prepayments/Accrued Income
0 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
0 GBP2023-12-31
0 GBP2022-12-31
Debtors
Amounts falling due after one year
0 GBP2023-12-31
0 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
2,919,610 GBP2023-12-31
2,777,518 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
0 GBP2023-12-31
0 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
0 GBP2023-12-31
0 GBP2022-12-31
Other Creditors
Amounts falling due after one year
0 GBP2023-12-31
14,689 GBP2022-12-31