Administrative Expenses
-986,391 GBP2024-04-01 ~ 2025-03-31
-1,039,956 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-17,746 GBP2024-04-01 ~ 2025-03-31
-23,774 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
439,009 GBP2024-04-01 ~ 2025-03-31
547,456 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
327,763 GBP2024-04-01 ~ 2025-03-31
407,944 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
2,521,999 GBP2025-03-31
2,341,736 GBP2024-03-31
1,933,792 GBP2023-03-31
Dividends Paid
-147,500 GBP2024-04-01 ~ 2025-03-31
Retained earnings (accumulated losses)
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
3,321,620 GBP2025-03-31
3,340,903 GBP2024-03-31
Debtors
1,617,300 GBP2025-03-31
1,571,718 GBP2024-03-31
Cash at bank and in hand
336,099 GBP2025-03-31
401,653 GBP2024-03-31
Current Assets
1,995,738 GBP2025-03-31
2,012,390 GBP2024-03-31
Net Current Assets/Liabilities
1,082,223 GBP2025-03-31
1,062,652 GBP2024-03-31
Total Assets Less Current Liabilities
4,403,843 GBP2025-03-31
4,403,555 GBP2024-03-31
Net Assets/Liabilities
4,225,999 GBP2025-03-31
4,045,736 GBP2024-03-31
Equity
Called up share capital
2 GBP2025-03-31
2 GBP2024-03-31
Share premium
1,703,998 GBP2025-03-31
1,703,998 GBP2024-03-31
Equity
4,225,999 GBP2025-03-31
4,045,736 GBP2024-03-31
Audit Fees/Expenses
11,610 GBP2024-04-01 ~ 2025-03-31
10,530 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
892024-04-01 ~ 2025-03-31
922023-04-01 ~ 2024-03-31
Wages/Salaries
1,678,710 GBP2024-04-01 ~ 2025-03-31
1,508,421 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,573 GBP2024-04-01 ~ 2025-03-31
23,693 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,829,342 GBP2024-04-01 ~ 2025-03-31
1,633,575 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
1,874 GBP2024-04-01 ~ 2025-03-31
1,948 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-620 GBP2024-04-01 ~ 2025-03-31
-4,897 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,361,389 GBP2024-03-31
Furniture and fittings
835,660 GBP2025-03-31
806,170 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
4,197,049 GBP2025-03-31
4,167,559 GBP2024-03-31
Owned/Freehold, Land and buildings
3,361,389 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
107,164 GBP2024-03-31
Furniture and fittings
757,819 GBP2025-03-31
719,492 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
875,429 GBP2025-03-31
826,656 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
10,446 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
38,327 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
48,773 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
3,243,779 GBP2025-03-31
3,254,225 GBP2024-03-31
Furniture and fittings
77,841 GBP2025-03-31
86,678 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
5,321 GBP2025-03-31
6,333 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,589,166 GBP2025-03-31
1,546,138 GBP2024-03-31
Prepayments/Accrued Income
Current
22,813 GBP2025-03-31
19,247 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
1,617,300 GBP2025-03-31
1,571,718 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
179,355 GBP2025-03-31
179,355 GBP2024-03-31
Trade Creditors/Trade Payables
Current
83,820 GBP2025-03-31
113,978 GBP2024-03-31
Amounts owed to group undertakings
Current
23,816 GBP2025-03-31
24,598 GBP2024-03-31
Corporation Tax Payable
Current
47,866 GBP2025-03-31
76,867 GBP2024-03-31
Other Taxation & Social Security Payable
Current
173,927 GBP2025-03-31
168,670 GBP2024-03-31
Other Creditors
Current
7,858 GBP2025-03-31
15,768 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
58,697 GBP2025-03-31
66,926 GBP2024-03-31
Creditors
Current
913,515 GBP2025-03-31
949,738 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
149,051 GBP2025-03-31
328,406 GBP2024-03-31
Bank Borrowings
328,406 GBP2025-03-31
507,761 GBP2024-03-31
Total Borrowings
Current
179,355 GBP2025-03-31
179,355 GBP2024-03-31
Non-current
149,051 GBP2025-03-31
328,406 GBP2024-03-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2 shares2025-03-31
2 shares2024-03-31