82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
122022-01-01 ~ 2022-12-31
102021-01-01 ~ 2021-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
74,567 GBP2022-12-31
Turnover/Revenue
6,591,543 GBP2022-01-01 ~ 2022-12-31
6,451,362 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
3,748,345 GBP2022-01-01 ~ 2022-12-31
2,089,682 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
2,843,198 GBP2022-01-01 ~ 2022-12-31
4,361,680 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
1,982,999 GBP2022-01-01 ~ 2022-12-31
2,382,663 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
860,199 GBP2022-01-01 ~ 2022-12-31
1,979,017 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
29,418 GBP2022-01-01 ~ 2022-12-31
24,156 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
830,781 GBP2022-01-01 ~ 2022-12-31
1,954,861 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
399,703 GBP2022-01-01 ~ 2022-12-31
356,514 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
431,078 GBP2022-01-01 ~ 2022-12-31
1,598,347 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
431,078 GBP2022-01-01 ~ 2022-12-31
1,598,347 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
121,218 GBP2022-12-31
69,776 GBP2021-12-31
Property, Plant & Equipment
172,557 GBP2022-12-31
70,125 GBP2021-12-31
Fixed Assets - Investments
182,583 GBP2022-12-31
87 GBP2021-12-31
Fixed Assets
476,358 GBP2022-12-31
139,988 GBP2021-12-31
Debtors
4,012,728 GBP2022-12-31
4,159,976 GBP2021-12-31
Cash at bank and in hand
2,125,734 GBP2022-12-31
2,441,568 GBP2021-12-31
Current Assets
6,138,462 GBP2022-12-31
6,601,544 GBP2021-12-31
Creditors
Amounts falling due within one year
765,045 GBP2022-12-31
1,415,414 GBP2021-12-31
Net Current Assets/Liabilities
5,373,417 GBP2022-12-31
5,186,130 GBP2021-12-31
Total Assets Less Current Liabilities
5,849,775 GBP2022-12-31
5,326,118 GBP2021-12-31
Creditors
Amounts falling due after one year
1,225,805 GBP2022-12-31
1,207,792 GBP2021-12-31
Net Assets/Liabilities
4,549,403 GBP2022-12-31
4,118,326 GBP2021-12-31
Equity
Called up share capital
100 GBP2022-12-31
100 GBP2021-12-31
100 GBP2020-12-31
Retained earnings (accumulated losses)
4,498,999 GBP2022-12-31
4,043,273 GBP2021-12-31
2,420,771 GBP2020-12-31
Equity
4,549,403 GBP2022-12-31
4,118,326 GBP2021-12-31
Restated amount
4,118,325 GBP2021-12-31
2,519,979 GBP2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
431,078 GBP2022-01-01 ~ 2022-12-31
1,598,347 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
455,727 GBP2022-01-01 ~ 2022-12-31
1,622,502 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.502022-01-01 ~ 2022-12-31
Furniture and fittings
0.202022-01-01 ~ 2022-12-31
Motor vehicles
0.202022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
51,366 GBP2022-01-01 ~ 2022-12-31
27,387 GBP2021-01-01 ~ 2021-12-31
Average number of employees in administration and support functions
92022-01-01 ~ 2022-12-31
82021-01-01 ~ 2021-12-31
Wages/Salaries
624,795 GBP2022-01-01 ~ 2022-12-31
533,342 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
39,002 GBP2022-01-01 ~ 2022-12-31
97,867 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
16,554 GBP2022-01-01 ~ 2022-12-31
13,453 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
680,351 GBP2022-01-01 ~ 2022-12-31
644,662 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
301,134 GBP2022-01-01 ~ 2022-12-31
238,118 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
74,567 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
158,450 GBP2022-01-01 ~ 2022-12-31
372,736 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
143,559 GBP2022-12-31
79,587 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
22,341 GBP2022-12-31
9,811 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
12,530 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
185,127 GBP2022-12-31
82,055 GBP2021-12-31
Furniture and fittings
60,085 GBP2022-12-31
17,230 GBP2021-12-31
Motor vehicles
30,055 GBP2022-12-31
21,149 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
275,267 GBP2022-12-31
120,434 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
72,999 GBP2022-12-31
35,368 GBP2021-12-31
Furniture and fittings
20,208 GBP2022-12-31
10,711 GBP2021-12-31
Motor vehicles
9,503 GBP2022-12-31
4,230 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
102,710 GBP2022-12-31
50,309 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
37,631 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
9,497 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
5,273 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
52,401 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Plant and equipment
112,128 GBP2022-12-31
46,687 GBP2021-12-31
Furniture and fittings
39,877 GBP2022-12-31
6,519 GBP2021-12-31
Motor vehicles
20,552 GBP2022-12-31
16,919 GBP2021-12-31
Amounts invested in assets
Cost valuation, Non-current
182,583 GBP2022-12-31
87 GBP2021-12-31
Additions to investments, Non-current
182,496 GBP2022-12-31
Non-current
182,583 GBP2022-12-31
87 GBP2021-12-31
Trade Debtors/Trade Receivables
3,754,983 GBP2022-12-31
3,903,879 GBP2021-12-31
Other Debtors
257,745 GBP2022-12-31
256,097 GBP2021-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
423,394 GBP2022-12-31
337,474 GBP2021-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
110,015 GBP2022-12-31
52,247 GBP2021-12-31
Corporation Tax Payable
Amounts falling due within one year
130,903 GBP2022-12-31
263,841 GBP2021-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
29,217 GBP2022-12-31
37,195 GBP2021-12-31
Other Creditors
Amounts falling due within one year
71,516 GBP2022-12-31
724,657 GBP2021-12-31
Amounts falling due after one year
1,225,805 GBP2022-12-31
1,207,792 GBP2021-12-31
Deferred Tax Liabilities
74,567 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 shares2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-12-31
100 shares2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
40,776 GBP2021-12-31