Par Value of Share
Class 1 ordinary share
12022-12-01 ~ 2024-03-31
Class 2 ordinary share
12022-12-01 ~ 2024-03-31
Class 3 ordinary share
12022-12-01 ~ 2024-03-31
Turnover/Revenue
2,400,863 GBP2022-12-01 ~ 2024-03-31
1,174,599 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
1,919,641 GBP2022-12-01 ~ 2024-03-31
894,839 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
481,222 GBP2022-12-01 ~ 2024-03-31
279,760 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
63,699 GBP2022-12-01 ~ 2024-03-31
-421 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
417,565 GBP2022-12-01 ~ 2024-03-31
280,181 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
1,075 GBP2022-12-01 ~ 2024-03-31
18 GBP2021-12-01 ~ 2022-11-30
Interest Payable/Similar Charges (Finance Costs)
2,497 GBP2022-12-01 ~ 2024-03-31
6,143 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
416,143 GBP2022-12-01 ~ 2024-03-31
319,056 GBP2021-12-01 ~ 2022-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
94,833 GBP2022-12-01 ~ 2024-03-31
45,101 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
321,310 GBP2022-12-01 ~ 2024-03-31
273,955 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
321,310 GBP2022-12-01 ~ 2024-03-31
Property, Plant & Equipment
13,907 GBP2024-03-31
1,535 GBP2022-11-30
Fixed Assets - Investments
55,286 GBP2024-03-31
29,974 GBP2022-11-30
Fixed Assets
69,193 GBP2024-03-31
31,509 GBP2022-11-30
Debtors
1,892,470 GBP2024-03-31
1,382,502 GBP2022-11-30
Cash at bank and in hand
132,267 GBP2024-03-31
59,580 GBP2022-11-30
Current Assets
2,024,737 GBP2024-03-31
1,442,082 GBP2022-11-30
Creditors
Current
1,249,649 GBP2024-03-31
940,319 GBP2022-11-30
Net Current Assets/Liabilities
775,088 GBP2024-03-31
501,763 GBP2022-11-30
Total Assets Less Current Liabilities
844,281 GBP2024-03-31
533,272 GBP2022-11-30
Creditors
Non-current
-16,514 GBP2024-03-31
-29,923 GBP2022-11-30
Net Assets/Liabilities
824,341 GBP2024-03-31
503,031 GBP2022-11-30
Equity
Called up share capital
300 GBP2024-03-31
300 GBP2022-11-30
300 GBP2021-11-30
Retained earnings (accumulated losses)
824,041 GBP2024-03-31
534,785 GBP2022-11-30
228,776 GBP2021-11-30
Equity
824,341 GBP2024-03-31
229,076 GBP2021-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
321,310 GBP2022-12-01 ~ 2024-03-31
306,009 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
22022-12-01 ~ 2024-03-31
22021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
5,595 GBP2022-12-01 ~ 2024-03-31
4,485 GBP2021-12-01 ~ 2022-11-30
Audit Fees/Expenses
5,200 GBP2022-12-01 ~ 2024-03-31
6,000 GBP2021-12-01 ~ 2022-11-30
Current Tax for the Period
91,725 GBP2022-12-01 ~ 2024-03-31
65,140 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
97,794 GBP2022-12-01 ~ 2024-03-31
60,621 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
65,626 GBP2024-03-31
47,659 GBP2022-11-30
Motor vehicles
1,400 GBP2024-03-31
1,400 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
67,026 GBP2024-03-31
49,059 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
51,719 GBP2024-03-31
46,124 GBP2022-11-30
Motor vehicles
1,400 GBP2024-03-31
1,400 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
53,119 GBP2024-03-31
47,524 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,595 GBP2022-12-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,595 GBP2022-12-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
13,907 GBP2024-03-31
1,535 GBP2022-11-30
Investments in Group Undertakings
Cost valuation
55,286 GBP2024-03-31
29,974 GBP2022-11-30
Additions to investments
25,345 GBP2024-03-31
Investments in Group Undertakings
55,286 GBP2024-03-31
29,974 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
-6,992 GBP2024-03-31
-44 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
1,721,193 GBP2024-03-31
1,226,323 GBP2022-11-30
Other Debtors
Current
1,920 GBP2024-03-31
11,900 GBP2022-11-30
Prepayments/Accrued Income
Current
163,053 GBP2024-03-31
144,238 GBP2022-11-30
Debtors
Amounts falling due within one year, Current
1,892,470 GBP2024-03-31
1,382,502 GBP2022-11-30
Bank Borrowings/Overdrafts
Current
10,098 GBP2024-03-31
9,768 GBP2022-11-30
Trade Creditors/Trade Payables
Current
64,077 GBP2024-03-31
157,441 GBP2022-11-30
Amounts owed to group undertakings
Current
939,472 GBP2024-03-31
616,205 GBP2022-11-30
Corporation Tax Payable
Current
84,206 GBP2024-03-31
53,492 GBP2022-11-30
Other Creditors
Current
41,294 GBP2024-03-31
89,503 GBP2022-11-30
Accrued Liabilities
Current
46,398 GBP2024-03-31
6,533 GBP2022-11-30
Bank Borrowings/Overdrafts
Non-current
16,514 GBP2024-03-31
29,923 GBP2022-11-30
Bank Borrowings
Between two and five year, Non-current
6,160 GBP2024-03-31
19,908 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
359,418 GBP2024-03-31
242,184 GBP2022-11-30
Between one and five year
261,365 GBP2024-03-31
360,894 GBP2022-11-30
All periods
620,783 GBP2024-03-31
603,078 GBP2022-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
3,426 GBP2024-03-31
318 GBP2022-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,426 GBP2024-03-31
318 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Class 2 ordinary share
100 shares2024-03-31
Class 3 ordinary share
100 shares2024-03-31