Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Class 2 ordinary share
12023-10-01 ~ 2024-09-30
Intangible Assets
516,733 GBP2024-09-30
589,233 GBP2023-09-30
Property, Plant & Equipment
114,106 GBP2024-09-30
156,777 GBP2023-09-30
Fixed Assets - Investments
351,710 GBP2024-09-30
351,710 GBP2023-09-30
Fixed Assets
982,549 GBP2024-09-30
1,097,720 GBP2023-09-30
Total Inventories
779,539 GBP2024-09-30
722,866 GBP2023-09-30
Debtors
767,122 GBP2024-09-30
951,437 GBP2023-09-30
Cash at bank and in hand
640,791 GBP2024-09-30
591,224 GBP2023-09-30
Current Assets
2,187,452 GBP2024-09-30
2,265,527 GBP2023-09-30
Creditors
Current
1,076,924 GBP2024-09-30
1,209,878 GBP2023-09-30
Net Current Assets/Liabilities
1,110,528 GBP2024-09-30
1,055,649 GBP2023-09-30
Total Assets Less Current Liabilities
2,093,077 GBP2024-09-30
2,153,369 GBP2023-09-30
Net Assets/Liabilities
2,034,507 GBP2024-09-30
2,017,922 GBP2023-09-30
Equity
Called up share capital
10,700 GBP2024-09-30
10,700 GBP2023-09-30
Retained earnings (accumulated losses)
2,023,807 GBP2024-09-30
2,007,222 GBP2023-09-30
Equity
2,034,507 GBP2024-09-30
2,017,922 GBP2023-09-30
Average Number of Employees
252023-10-01 ~ 2024-09-30
262022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
1,450,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
933,267 GBP2024-09-30
860,767 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
72,500 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Net goodwill
516,733 GBP2024-09-30
589,233 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
120,001 GBP2024-09-30
118,568 GBP2023-09-30
Furniture and fittings
58,275 GBP2024-09-30
57,932 GBP2023-09-30
Motor vehicles
168,215 GBP2024-09-30
168,215 GBP2023-09-30
Computers
61,151 GBP2024-09-30
59,446 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
407,642 GBP2024-09-30
404,161 GBP2023-09-30
Property, Plant & Equipment - Disposals
Computers
-795 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-795 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
86,227 GBP2024-09-30
74,978 GBP2023-09-30
Furniture and fittings
52,402 GBP2024-09-30
47,157 GBP2023-09-30
Motor vehicles
102,556 GBP2024-09-30
80,670 GBP2023-09-30
Computers
52,351 GBP2024-09-30
44,579 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
293,536 GBP2024-09-30
247,384 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11,249 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
5,245 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
21,886 GBP2023-10-01 ~ 2024-09-30
Computers
8,054 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,434 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-282 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-282 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
33,774 GBP2024-09-30
43,590 GBP2023-09-30
Furniture and fittings
5,873 GBP2024-09-30
10,775 GBP2023-09-30
Motor vehicles
65,659 GBP2024-09-30
87,545 GBP2023-09-30
Computers
8,800 GBP2024-09-30
14,867 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
10,292 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
30,899 GBP2024-09-30
65,638 GBP2023-09-30
Other Investments Other Than Loans
Cost valuation
351,710 GBP2023-09-30
Other Investments Other Than Loans
351,710 GBP2024-09-30
351,710 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
615,480 GBP2024-09-30
781,256 GBP2023-09-30
Other Debtors
Current
25,261 GBP2024-09-30
65,616 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
12,295 GBP2024-09-30
29,053 GBP2023-09-30
Prepayments
Current
31,940 GBP2024-09-30
24,989 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
767,122 GBP2024-09-30
Current, Amounts falling due within one year
951,437 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
40,296 GBP2024-09-30
40,000 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
5,535 GBP2024-09-30
7,841 GBP2023-09-30
Trade Creditors/Trade Payables
Current
393,795 GBP2024-09-30
528,146 GBP2023-09-30
Corporation Tax Payable
Current
91,967 GBP2024-09-30
96,924 GBP2023-09-30
Other Taxation & Social Security Payable
Current
16,785 GBP2024-09-30
17,405 GBP2023-09-30
Other Creditors
Current
21,137 GBP2024-09-30
34,765 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
51,918 GBP2024-09-30
36,795 GBP2023-09-30
Bank Borrowings/Overdrafts
Between two and five year, Non-current
60,724 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
30,262 GBP2024-09-30
35,797 GBP2023-09-30
hire purchase agreements
35,797 GBP2024-09-30
43,638 GBP2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
28,308 GBP2024-09-30
38,926 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
28,308 GBP2024-09-30
38,926 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-09-30
Class 2 ordinary share
700 shares2024-09-30