Intangible Assets
1,788,200 GBP2024-12-31
880,674 GBP2023-12-31
Property, Plant & Equipment
232,271 GBP2024-12-31
304,503 GBP2023-12-31
Fixed Assets - Investments
619,021 GBP2024-12-31
436,399 GBP2023-12-31
Fixed Assets
2,639,492 GBP2024-12-31
1,621,576 GBP2023-12-31
Debtors
1,696,532 GBP2024-12-31
1,710,567 GBP2023-12-31
Cash at bank and in hand
691,054 GBP2024-12-31
742,953 GBP2023-12-31
Current Assets
3,628,498 GBP2024-12-31
3,878,866 GBP2023-12-31
Net Current Assets/Liabilities
3,195,372 GBP2024-12-31
3,124,264 GBP2023-12-31
Total Assets Less Current Liabilities
5,834,864 GBP2024-12-31
4,745,840 GBP2023-12-31
Net Assets/Liabilities
2,752,579 GBP2024-12-31
3,228,938 GBP2023-12-31
Equity
Called up share capital
2,000 GBP2024-12-31
2,000 GBP2023-12-31
Share premium
529,002 GBP2024-12-31
529,002 GBP2023-12-31
Retained earnings (accumulated losses)
2,221,577 GBP2024-12-31
2,697,936 GBP2023-12-31
Equity
2,752,579 GBP2024-12-31
3,228,938 GBP2023-12-31
Average Number of Employees
282024-01-01 ~ 2024-12-31
212023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
1,825,000 GBP2024-12-31
1,825,000 GBP2023-12-31
Other than goodwill
73,984 GBP2024-12-31
73,984 GBP2023-12-31
Intangible Assets - Gross Cost
3,868,984 GBP2024-12-31
2,788,984 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,804,584 GBP2024-12-31
1,742,085 GBP2023-12-31
Other than goodwill
67,753 GBP2024-12-31
66,253 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,080,784 GBP2024-12-31
1,908,310 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
62,499 GBP2024-01-01 ~ 2024-12-31
Other than goodwill
1,500 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
172,474 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
20,416 GBP2024-12-31
82,915 GBP2023-12-31
Other than goodwill
6,231 GBP2024-12-31
7,731 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
380,681 GBP2024-12-31
440,216 GBP2023-12-31
Furniture and fittings
81,024 GBP2024-12-31
79,185 GBP2023-12-31
Computers
84,260 GBP2024-12-31
77,462 GBP2023-12-31
Motor vehicles
74,572 GBP2024-12-31
52,944 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
620,537 GBP2024-12-31
649,807 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-68,086 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,059 GBP2024-01-01 ~ 2024-12-31
Computers
-6,943 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-76,088 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
212,311 GBP2024-12-31
212,531 GBP2023-12-31
Furniture and fittings
68,916 GBP2024-12-31
62,238 GBP2023-12-31
Computers
59,543 GBP2024-12-31
47,751 GBP2023-12-31
Motor vehicles
47,496 GBP2024-12-31
22,784 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
388,266 GBP2024-12-31
345,304 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
62,393 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
7,687 GBP2024-01-01 ~ 2024-12-31
Computers
17,848 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
24,712 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
112,640 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-62,613 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,009 GBP2024-01-01 ~ 2024-12-31
Computers
-6,056 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-69,678 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
168,370 GBP2024-12-31
227,685 GBP2023-12-31
Furniture and fittings
12,108 GBP2024-12-31
16,947 GBP2023-12-31
Computers
24,717 GBP2024-12-31
29,711 GBP2023-12-31
Motor vehicles
27,076 GBP2024-12-31
30,160 GBP2023-12-31
Investments in group undertakings and participating interests
619,021 GBP2024-12-31
436,399 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,039,448 GBP2024-12-31
1,192,935 GBP2023-12-31
Amounts Owed By Related Parties
5,204 GBP2024-12-31
Current
7,069 GBP2023-12-31
Other Debtors
Amounts falling due within one year
637,054 GBP2024-12-31
510,563 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,681,706 GBP2024-12-31
1,710,567 GBP2023-12-31
Other Debtors
Amounts falling due after one year
14,826 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
319,003 GBP2024-12-31
247,300 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
116,848 GBP2023-12-31
Other Taxation & Social Security Payable
Current
49,997 GBP2024-12-31
319,684 GBP2023-12-31
Other Creditors
Current
64,126 GBP2024-12-31
70,770 GBP2023-12-31
Creditors
Current
433,126 GBP2024-12-31
754,602 GBP2023-12-31
Other Creditors
Non-current
3,056,676 GBP2024-12-31
1,460,836 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
30,219 GBP2024-12-31
0 GBP2023-12-31