Intangible Assets
Goodwill
5,752 GBP2023-12-31
6,807 GBP2022-12-31
Other
28,526 GBP2023-12-31
38,180 GBP2022-12-31
Intangible Assets
34,278 GBP2023-12-31
44,987 GBP2022-12-31
Property, Plant & Equipment
6,665,197 GBP2023-12-31
6,897,280 GBP2022-12-31
Fixed Assets - Investments
100 GBP2023-12-31
100 GBP2022-12-31
Fixed Assets
6,699,575 GBP2023-12-31
6,942,367 GBP2022-12-31
Debtors
2,329,072 GBP2023-12-31
2,135,651 GBP2022-12-31
Cash at bank and in hand
253,195 GBP2023-12-31
164,458 GBP2022-12-31
Current Assets
4,423,300 GBP2023-12-31
4,409,309 GBP2022-12-31
Net Assets/Liabilities
6,389,292 GBP2023-12-31
6,096,650 GBP2022-12-31
Equity
Called up share capital
128 GBP2023-12-31
128 GBP2022-12-31
128 GBP2021-12-31
Share premium
2,423,210 GBP2023-12-31
2,423,210 GBP2022-12-31
2,423,210 GBP2021-12-31
Retained earnings (accumulated losses)
3,965,954 GBP2023-12-31
3,673,312 GBP2022-12-31
3,623,302 GBP2021-12-31
Equity
6,389,292 GBP2023-12-31
3,591,386 GBP2021-12-31
Profit/Loss
292,642 GBP2023-01-01 ~ 2023-12-31
50,010 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
632023-01-01 ~ 2023-12-31
652022-01-01 ~ 2022-12-31
Wages/Salaries
2,115,316 GBP2023-01-01 ~ 2023-12-31
2,046,715 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
85,119 GBP2023-01-01 ~ 2023-12-31
80,696 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,412,241 GBP2023-01-01 ~ 2023-12-31
2,313,828 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
21,104 GBP2022-12-31
Intangible Assets - Gross Cost
117,641 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
15,352 GBP2023-12-31
14,297 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
83,363 GBP2023-12-31
72,654 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
1,055 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
10,709 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,854,887 GBP2023-12-31
2,854,887 GBP2022-12-31
Plant and equipment
6,498,531 GBP2023-12-31
6,421,595 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
9,353,418 GBP2023-12-31
9,276,482 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
265,590 GBP2023-12-31
208,492 GBP2022-12-31
Plant and equipment
2,422,631 GBP2023-12-31
2,170,710 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,688,221 GBP2023-12-31
2,379,202 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
57,098 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
251,921 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
309,019 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,589,297 GBP2023-12-31
2,646,395 GBP2022-12-31
Plant and equipment
4,075,900 GBP2023-12-31
4,250,885 GBP2022-12-31
Investments in Subsidiaries
100 GBP2023-12-31
100 GBP2022-12-31
Finished Goods/Goods for Resale
1,216,500 GBP2023-12-31
1,258,053 GBP2022-12-31
Trade Debtors/Trade Receivables
1,472,209 GBP2023-12-31
1,365,314 GBP2022-12-31
Amount of corporation tax that is recoverable
0 GBP2023-12-31
57,836 GBP2022-12-31
Other Debtors
Current
524,242 GBP2023-12-31
195,206 GBP2022-12-31
Prepayments/Accrued Income
Current
218,937 GBP2023-12-31
239,438 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
271,441 GBP2023-12-31
334,986 GBP2022-12-31
Corporation Tax Payable
Current
38,221 GBP2023-12-31
0 GBP2022-12-31
Other Creditors
Current
1,126,624 GBP2023-12-31
931,632 GBP2022-12-31
Creditors
Current
2,576,963 GBP2023-12-31
2,758,893 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
207,566 GBP2023-12-31
478,989 GBP2022-12-31
Bank Borrowings
1,163,409 GBP2023-12-31
1,212,208 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
58,744 GBP2023-12-31
61,313 GBP2022-12-31
Non-current, Amounts falling due after one year
1,104,665 GBP2023-12-31
1,150,895 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
271,441 GBP2023-12-31
334,986 GBP2022-12-31