Property, Plant & Equipment
1,766,274 GBP2024-12-31
2,009,147 GBP2023-12-31
Debtors
5,373,449 GBP2024-12-31
3,999,633 GBP2023-12-31
Cash at bank and in hand
1,045,042 GBP2024-12-31
2,220,778 GBP2023-12-31
Current Assets
6,475,210 GBP2024-12-31
6,288,974 GBP2023-12-31
Net Current Assets/Liabilities
4,931,747 GBP2024-12-31
4,039,813 GBP2023-12-31
Total Assets Less Current Liabilities
6,698,021 GBP2024-12-31
6,048,960 GBP2023-12-31
Net Assets/Liabilities
6,057,242 GBP2024-12-31
5,501,871 GBP2023-12-31
Equity
Called up share capital
45,000 GBP2024-12-31
45,000 GBP2023-12-31
Capital redemption reserve
1,000,000 GBP2024-12-31
1,000,000 GBP2023-12-31
Retained earnings (accumulated losses)
5,012,242 GBP2024-12-31
4,456,871 GBP2023-12-31
Equity
6,057,242 GBP2024-12-31
5,501,871 GBP2023-12-31
Average Number of Employees
432024-01-01 ~ 2024-12-31
432023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
63,689 GBP2024-01-01 ~ 2024-12-31
-69,603 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
19,922 GBP2024-01-01 ~ 2024-12-31
174,628 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,591,919 GBP2023-12-31
Improvements to leasehold property
172,500 GBP2024-12-31
150,000 GBP2023-12-31
Plant and equipment
4,130,743 GBP2024-12-31
4,114,396 GBP2023-12-31
Furniture and fittings
1,805,885 GBP2024-12-31
1,766,889 GBP2023-12-31
Motor vehicles
174,564 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
7,905,417 GBP2024-12-31
7,623,204 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,059,554 GBP2023-12-31
Improvements to leasehold property
43,352 GBP2024-12-31
28,377 GBP2023-12-31
Plant and equipment
3,268,535 GBP2024-12-31
2,916,347 GBP2023-12-31
Furniture and fittings
1,680,567 GBP2024-12-31
1,609,779 GBP2023-12-31
Motor vehicles
56,671 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,139,143 GBP2024-12-31
5,614,057 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
14,975 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
352,188 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
70,788 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
56,671 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
525,086 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
129,148 GBP2024-12-31
121,623 GBP2023-12-31
Plant and equipment
862,208 GBP2024-12-31
1,198,049 GBP2023-12-31
Furniture and fittings
125,318 GBP2024-12-31
157,110 GBP2023-12-31
Motor vehicles
117,893 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,334,525 GBP2024-12-31
1,518,394 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
67,096 GBP2024-12-31
40,758 GBP2023-12-31
Other Debtors
Amounts falling due within one year
3,971,828 GBP2024-12-31
2,440,481 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
5,373,449 GBP2024-12-31
3,999,633 GBP2023-12-31
Trade Creditors/Trade Payables
Current
373,224 GBP2024-12-31
270,678 GBP2023-12-31
Amounts owed to group undertakings
Current
492,436 GBP2024-12-31
1,051,282 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
17,033 GBP2023-12-31
Other Taxation & Social Security Payable
Current
200,452 GBP2024-12-31
227,390 GBP2023-12-31
Other Creditors
Current
477,351 GBP2024-12-31
682,778 GBP2023-12-31
Creditors
Current
1,543,463 GBP2024-12-31
2,249,161 GBP2023-12-31
Other Creditors
Non-current
188,587 GBP2024-12-31
181,086 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
45,000 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Equity
Called up share capital
45,000 GBP2024-12-31
45,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,668,948 GBP2024-12-31
3,007,817 GBP2023-12-31