Intangible Assets
3,315,257 GBP2023-12-31
3,544,116 GBP2022-12-31
Property, Plant & Equipment
1,260,568 GBP2023-12-31
1,252,467 GBP2022-12-31
Fixed Assets
4,575,825 GBP2023-12-31
4,796,583 GBP2022-12-31
Total Inventories
40,000 GBP2023-12-31
40,000 GBP2022-12-31
Debtors
243,002 GBP2023-12-31
204,253 GBP2022-12-31
Cash at bank and in hand
101,488 GBP2023-12-31
189,702 GBP2022-12-31
Current Assets
384,490 GBP2023-12-31
433,955 GBP2022-12-31
Creditors
Current
212,024 GBP2023-12-31
238,154 GBP2022-12-31
Net Current Assets/Liabilities
172,466 GBP2023-12-31
195,801 GBP2022-12-31
Total Assets Less Current Liabilities
4,748,291 GBP2023-12-31
4,992,384 GBP2022-12-31
Net Assets/Liabilities
757,833 GBP2023-12-31
709,071 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
757,733 GBP2023-12-31
708,971 GBP2022-12-31
Equity
757,833 GBP2023-12-31
709,071 GBP2022-12-31
Average Number of Employees
432023-01-01 ~ 2023-12-31
372022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
4,577,179 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,261,922 GBP2023-12-31
1,033,063 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
228,859 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
3,315,257 GBP2023-12-31
3,544,116 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,048,432 GBP2023-12-31
1,048,432 GBP2022-12-31
Plant and equipment
358,350 GBP2023-12-31
316,268 GBP2022-12-31
Furniture and fittings
20,457 GBP2023-12-31
14,462 GBP2022-12-31
Computers
21,669 GBP2023-12-31
13,914 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,448,908 GBP2023-12-31
1,393,076 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
169,562 GBP2023-12-31
128,364 GBP2022-12-31
Furniture and fittings
6,093 GBP2023-12-31
3,377 GBP2022-12-31
Computers
12,685 GBP2023-12-31
8,868 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
188,340 GBP2023-12-31
140,609 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
41,198 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
2,716 GBP2023-01-01 ~ 2023-12-31
Computers
3,817 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
47,731 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
1,048,432 GBP2023-12-31
1,048,432 GBP2022-12-31
Plant and equipment
188,788 GBP2023-12-31
187,904 GBP2022-12-31
Furniture and fittings
14,364 GBP2023-12-31
11,085 GBP2022-12-31
Computers
8,984 GBP2023-12-31
5,046 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
233,809 GBP2023-12-31
193,819 GBP2022-12-31
Prepayments/Accrued Income
Current
9,193 GBP2023-12-31
10,434 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
243,002 GBP2023-12-31
204,253 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
79,026 GBP2023-12-31
75,978 GBP2022-12-31
Trade Creditors/Trade Payables
Current
50,461 GBP2022-12-31
Corporation Tax Payable
Current
102,843 GBP2023-12-31
82,728 GBP2022-12-31
Other Creditors
Current
19,553 GBP2023-12-31
20,186 GBP2022-12-31
Accrued Liabilities
Current
9,602 GBP2023-12-31
4,801 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
82,197 GBP2023-12-31
79,026 GBP2022-12-31
Bank Borrowings
Secured
855,062 GBP2023-12-31
931,040 GBP2022-12-31