Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
133,642 GBP2023-12-31
131,203 GBP2022-12-31
Total Inventories
32,467 GBP2023-12-31
32,246 GBP2022-12-31
Debtors
38,210 GBP2023-12-31
34,895 GBP2022-12-31
Cash at bank and in hand
207,111 GBP2023-12-31
488,002 GBP2022-12-31
Current Assets
277,788 GBP2023-12-31
555,143 GBP2022-12-31
Creditors
Current
358,702 GBP2023-12-31
444,935 GBP2022-12-31
Net Current Assets/Liabilities
-80,914 GBP2023-12-31
110,208 GBP2022-12-31
Total Assets Less Current Liabilities
52,728 GBP2023-12-31
241,411 GBP2022-12-31
Net Assets/Liabilities
-87,272 GBP2023-12-31
10,511 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
-87,372 GBP2023-12-31
10,411 GBP2022-12-31
Equity
-87,272 GBP2023-12-31
10,511 GBP2022-12-31
Average Number of Employees
562023-01-01 ~ 2023-12-31
582022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
126,136 GBP2023-12-31
107,656 GBP2022-12-31
Plant and equipment
142,437 GBP2023-12-31
124,885 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
268,573 GBP2023-12-31
232,541 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-304 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-304 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
33,398 GBP2023-12-31
27,090 GBP2022-12-31
Plant and equipment
101,533 GBP2023-12-31
74,248 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
134,931 GBP2023-12-31
101,338 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
6,308 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
27,589 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
33,897 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-304 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-304 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
92,738 GBP2023-12-31
80,566 GBP2022-12-31
Plant and equipment
40,904 GBP2023-12-31
50,637 GBP2022-12-31
Merchandise
32,467 GBP2023-12-31
32,246 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
11,704 GBP2023-12-31
1,236 GBP2022-12-31
Other Debtors
Current
20,815 GBP2023-12-31
20,515 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
3,200 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
38,210 GBP2023-12-31
34,895 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
156,711 GBP2023-12-31
135,679 GBP2022-12-31
Corporation Tax Payable
Current
3,200 GBP2022-12-31
Other Taxation & Social Security Payable
Current
15,493 GBP2023-12-31
104,104 GBP2022-12-31
Other Creditors
Current
96,969 GBP2023-12-31
98,300 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
9,139 GBP2023-12-31
27,735 GBP2022-12-31
Bank Borrowings/Overdrafts
Between two and five year, Non-current
25,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
78,000 GBP2023-12-31
70,500 GBP2022-12-31
Between one and five year
312,000 GBP2023-12-31
312,000 GBP2022-12-31
All periods
390,000 GBP2023-12-31
382,500 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
10,900 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2023-12-31
Class 2 ordinary share
25 shares2023-12-31
Class 3 ordinary share
25 shares2023-12-31