Average Number of Employees
192024-01-01 ~ 2024-12-31
272022-10-01 ~ 2023-12-31
Intangible Assets
2,006 GBP2023-12-31
Property, Plant & Equipment
114,525 GBP2024-12-31
223,767 GBP2023-12-31
Fixed Assets
114,525 GBP2024-12-31
225,773 GBP2023-12-31
Total Inventories
235,111 GBP2024-12-31
97,295 GBP2023-12-31
Debtors
Current
943,028 GBP2024-12-31
468,229 GBP2023-12-31
Cash at bank and in hand
593,222 GBP2024-12-31
652,394 GBP2023-12-31
Current Assets
1,771,361 GBP2024-12-31
1,217,918 GBP2023-12-31
Net Current Assets/Liabilities
1,336,602 GBP2024-12-31
856,400 GBP2023-12-31
Total Assets Less Current Liabilities
1,451,127 GBP2024-12-31
1,082,173 GBP2023-12-31
Net Assets/Liabilities
1,451,127 GBP2024-12-31
1,082,173 GBP2023-12-31
Equity
Called up share capital
29 GBP2024-12-31
21 GBP2023-12-31
18 GBP2022-10-01
Share premium
13,071,739 GBP2024-12-31
11,256,320 GBP2023-12-31
8,813,630 GBP2022-10-01
Other miscellaneous reserve
288,307 GBP2024-12-31
275,379 GBP2023-12-31
228,974 GBP2022-10-01
Retained earnings (accumulated losses)
-11,908,948 GBP2024-12-31
-10,449,547 GBP2023-12-31
-7,633,440 GBP2022-10-01
Equity
1,451,127 GBP2024-12-31
1,082,173 GBP2023-12-31
1,409,182 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
-1,459,401 GBP2024-01-01 ~ 2024-12-31
-2,816,107 GBP2022-10-01 ~ 2023-12-31
Profit/Loss
-1,459,401 GBP2024-01-01 ~ 2024-12-31
-2,816,107 GBP2022-10-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,459,401 GBP2024-01-01 ~ 2024-12-31
-2,816,107 GBP2022-10-01 ~ 2023-12-31
Comprehensive Income/Expense
-1,459,401 GBP2024-01-01 ~ 2024-12-31
-2,816,107 GBP2022-10-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
8 GBP2024-01-01 ~ 2024-12-31
3 GBP2022-10-01 ~ 2023-12-31
Issue of Equity Instruments
1,815,427 GBP2024-01-01 ~ 2024-12-31
2,442,693 GBP2022-10-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
8 GBP2024-01-01 ~ 2024-12-31
3 GBP2022-10-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
1,828,355 GBP2024-01-01 ~ 2024-12-31
2,489,098 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332024-01-01 ~ 2024-12-31
Office equipment
332024-01-01 ~ 2024-12-31
Computers
252024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Computer software
8,025 GBP2024-12-31
8,025 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
598,563 GBP2024-12-31
593,432 GBP2023-12-31
Office equipment
11,354 GBP2024-12-31
11,354 GBP2023-12-31
Computers
34,913 GBP2024-12-31
29,696 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
644,830 GBP2024-12-31
634,482 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
376,382 GBP2023-12-31
Office equipment
11,352 GBP2023-12-31
Computers
22,981 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
410,715 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
114,898 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
2 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
119,590 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
491,280 GBP2024-12-31
Office equipment
11,354 GBP2024-12-31
Computers
27,671 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
530,305 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
107,283 GBP2024-12-31
217,050 GBP2023-12-31
Computers
7,242 GBP2024-12-31
6,715 GBP2023-12-31
Office equipment
2 GBP2023-12-31
Finished Goods/Goods for Resale
235,111 GBP2024-12-31
97,295 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
470,706 GBP2024-12-31
8,149 GBP2023-12-31
Other Debtors
Current
111,570 GBP2024-12-31
68,578 GBP2023-12-31
Prepayments/Accrued Income
Current
302,969 GBP2024-12-31
198,038 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
57,783 GBP2024-12-31
193,464 GBP2023-12-31
Trade Creditors/Trade Payables
Current
201,324 GBP2024-12-31
208,220 GBP2023-12-31
Taxation/Social Security Payable
Current
93,649 GBP2024-12-31
47,473 GBP2023-12-31
Other Creditors
Current
21,075 GBP2024-12-31
13,555 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
118,711 GBP2024-12-31
92,270 GBP2023-12-31
Creditors
Current
434,759 GBP2024-12-31
361,518 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
132,326 shares2024-12-31
132,326 shares2023-12-31
Class 2 ordinary share
80,424 shares2024-12-31
80,424 shares2023-12-31
Class 3 ordinary share
76,599 shares2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,092 GBP2024-12-31
57,925 GBP2023-12-31