Turnover/Revenue
16,559,025 GBP2024-05-01 ~ 2025-04-30
17,868,752 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
12,206,243 GBP2024-05-01 ~ 2025-04-30
12,943,818 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
4,352,782 GBP2024-05-01 ~ 2025-04-30
4,924,934 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
2,866,593 GBP2024-05-01 ~ 2025-04-30
2,602,708 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
1,593,567 GBP2024-05-01 ~ 2025-04-30
2,331,136 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
24,937 GBP2024-05-01 ~ 2025-04-30
38,272 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
1,618,504 GBP2024-05-01 ~ 2025-04-30
2,369,408 GBP2023-05-01 ~ 2024-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
411,529 GBP2024-05-01 ~ 2025-04-30
610,993 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
1,206,975 GBP2024-05-01 ~ 2025-04-30
1,758,415 GBP2023-05-01 ~ 2024-04-30
Equity
Retained earnings (accumulated losses)
2,844,847 GBP2025-04-30
2,619,657 GBP2024-04-30
1,943,393 GBP2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-981,785 GBP2024-05-01 ~ 2025-04-30
-1,082,151 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
180,001 GBP2025-04-30
158,259 GBP2024-04-30
Investment Property
20,000 GBP2025-04-30
20,000 GBP2024-04-30
Fixed Assets
200,001 GBP2025-04-30
178,259 GBP2024-04-30
Debtors
6,241,357 GBP2025-04-30
5,394,707 GBP2024-04-30
Cash at bank and in hand
383,068 GBP2025-04-30
1,055,900 GBP2024-04-30
Current Assets
6,624,425 GBP2025-04-30
6,450,607 GBP2024-04-30
Creditors
Current
3,928,476 GBP2025-04-30
3,963,541 GBP2024-04-30
Net Current Assets/Liabilities
2,695,949 GBP2025-04-30
2,487,066 GBP2024-04-30
Total Assets Less Current Liabilities
2,895,950 GBP2025-04-30
2,665,325 GBP2024-04-30
Net Assets/Liabilities
2,850,950 GBP2025-04-30
2,625,760 GBP2024-04-30
Equity
Called up share capital
107 GBP2025-04-30
107 GBP2024-04-30
Share premium
5,996 GBP2025-04-30
5,996 GBP2024-04-30
Equity
2,850,950 GBP2025-04-30
2,625,760 GBP2024-04-30
Wages/Salaries
1,269,953 GBP2024-05-01 ~ 2025-04-30
1,154,739 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
187,674 GBP2024-05-01 ~ 2025-04-30
163,579 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
165,850 GBP2024-05-01 ~ 2025-04-30
297,915 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
1,623,477 GBP2024-05-01 ~ 2025-04-30
1,616,233 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
412024-05-01 ~ 2025-04-30
412023-05-01 ~ 2024-04-30
Director Remuneration
132,650 GBP2024-05-01 ~ 2025-04-30
152,235 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
47,509 GBP2024-05-01 ~ 2025-04-30
21,934 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
21,525 GBP2024-05-01 ~ 2025-04-30
20,500 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
406,094 GBP2024-05-01 ~ 2025-04-30
582,199 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
404,626 GBP2024-05-01 ~ 2025-04-30
592,352 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
114,619 GBP2025-04-30
80,098 GBP2024-04-30
Plant and equipment
44,192 GBP2025-04-30
30,596 GBP2024-04-30
Computers
105,863 GBP2025-04-30
85,557 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
264,674 GBP2025-04-30
196,251 GBP2024-04-30
Property, Plant & Equipment - Disposals
Computers
-4,221 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-4,221 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
28,133 GBP2025-04-30
5,766 GBP2024-04-30
Plant and equipment
19,308 GBP2025-04-30
13,620 GBP2024-04-30
Computers
37,232 GBP2025-04-30
18,606 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
84,673 GBP2025-04-30
37,992 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
22,367 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
5,688 GBP2024-05-01 ~ 2025-04-30
Computers
19,454 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
47,509 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-828 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-828 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Improvements to leasehold property
86,486 GBP2025-04-30
74,332 GBP2024-04-30
Plant and equipment
24,884 GBP2025-04-30
16,976 GBP2024-04-30
Computers
68,631 GBP2025-04-30
66,951 GBP2024-04-30
Investment Property - Fair Value Model
20,000 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
4,665,926 GBP2025-04-30
4,224,219 GBP2024-04-30
Other Debtors
Current
179,182 GBP2025-04-30
116,607 GBP2024-04-30
Amount of corporation tax that is recoverable
Current
246,135 GBP2025-04-30
163,518 GBP2024-04-30
Amount of value-added tax that is recoverable
Current
167,300 GBP2025-04-30
178,227 GBP2024-04-30
Prepayments/Accrued Income
Current
138,914 GBP2025-04-30
73,849 GBP2024-04-30
Debtors
Current, Amounts falling due within one year
6,241,357 GBP2025-04-30
Amounts falling due within one year, Current
5,394,707 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,748,430 GBP2025-04-30
1,461,916 GBP2024-04-30
Amounts owed to group undertakings
Current
15,842 GBP2025-04-30
21,546 GBP2024-04-30
Corporation Tax Payable
Current
438,711 GBP2025-04-30
745,716 GBP2024-04-30
Other Taxation & Social Security Payable
Current
136,944 GBP2025-04-30
124,248 GBP2024-04-30
Other Creditors
Current
184,244 GBP2025-04-30
164,291 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
1,184,041 GBP2025-04-30
1,237,546 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
107,601 GBP2025-04-30
107,601 GBP2024-04-30
Between one and five year
187,464 GBP2025-04-30
295,065 GBP2024-04-30
All periods
295,065 GBP2025-04-30
402,666 GBP2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
45,000 GBP2025-04-30
39,565 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
45,000 GBP2025-04-30
39,565 GBP2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,206,975 GBP2024-05-01 ~ 2025-04-30
Dividends Paid
-981,785 GBP2024-05-01 ~ 2025-04-30