Turnover/Revenue
17,868,752 GBP2023-05-01 ~ 2024-04-30
16,282,802 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
12,943,818 GBP2023-05-01 ~ 2024-04-30
12,114,636 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
4,924,934 GBP2023-05-01 ~ 2024-04-30
4,168,166 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
2,602,708 GBP2023-05-01 ~ 2024-04-30
1,919,077 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
2,331,136 GBP2023-05-01 ~ 2024-04-30
2,266,189 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
38,272 GBP2023-05-01 ~ 2024-04-30
6,057 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
2,369,408 GBP2023-05-01 ~ 2024-04-30
2,272,246 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
610,993 GBP2023-05-01 ~ 2024-04-30
448,619 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,758,415 GBP2023-05-01 ~ 2024-04-30
1,823,627 GBP2022-05-01 ~ 2023-04-30
Equity
Retained earnings (accumulated losses)
2,619,657 GBP2024-04-30
1,943,393 GBP2023-04-30
1,629,766 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,082,151 GBP2023-05-01 ~ 2024-04-30
-1,510,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
158,259 GBP2024-04-30
43,083 GBP2023-04-30
Investment Property
20,000 GBP2024-04-30
20,000 GBP2023-04-30
Fixed Assets
178,259 GBP2024-04-30
63,083 GBP2023-04-30
Debtors
5,394,707 GBP2024-04-30
4,752,620 GBP2023-04-30
Cash at bank and in hand
1,055,900 GBP2024-04-30
845,638 GBP2023-04-30
Current Assets
6,450,607 GBP2024-04-30
5,598,258 GBP2023-04-30
Creditors
Current
3,963,541 GBP2024-04-30
3,701,074 GBP2023-04-30
Net Current Assets/Liabilities
2,487,066 GBP2024-04-30
1,897,184 GBP2023-04-30
Total Assets Less Current Liabilities
2,665,325 GBP2024-04-30
1,960,267 GBP2023-04-30
Net Assets/Liabilities
2,625,760 GBP2024-04-30
1,949,496 GBP2023-04-30
Equity
Called up share capital
107 GBP2024-04-30
107 GBP2023-04-30
Share premium
5,996 GBP2024-04-30
5,996 GBP2023-04-30
Equity
2,625,760 GBP2024-04-30
1,949,496 GBP2023-04-30
Wages/Salaries
1,154,739 GBP2023-05-01 ~ 2024-04-30
808,916 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
163,579 GBP2023-05-01 ~ 2024-04-30
117,209 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
297,915 GBP2023-05-01 ~ 2024-04-30
230,472 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,616,233 GBP2023-05-01 ~ 2024-04-30
1,156,597 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
412023-05-01 ~ 2024-04-30
362022-05-01 ~ 2023-04-30
Director Remuneration
152,235 GBP2023-05-01 ~ 2024-04-30
140,778 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
21,934 GBP2023-05-01 ~ 2024-04-30
9,739 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
20,500 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
582,199 GBP2023-05-01 ~ 2024-04-30
443,739 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
592,352 GBP2023-05-01 ~ 2024-04-30
442,929 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
30,596 GBP2024-04-30
27,137 GBP2023-04-30
Furniture and fittings
2,838 GBP2023-04-30
Computers
85,557 GBP2024-04-30
37,043 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
196,251 GBP2024-04-30
67,018 GBP2023-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-1,715 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
-2,838 GBP2023-05-01 ~ 2024-04-30
Computers
-8,515 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-13,068 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
80,098 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
13,620 GBP2024-04-30
9,704 GBP2023-04-30
Furniture and fittings
2,231 GBP2023-04-30
Computers
18,606 GBP2024-04-30
12,000 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
37,992 GBP2024-04-30
23,935 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,766 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
4,983 GBP2023-05-01 ~ 2024-04-30
Computers
11,185 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,934 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,067 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
-2,231 GBP2023-05-01 ~ 2024-04-30
Computers
-4,579 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,877 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
5,766 GBP2024-04-30
Property, Plant & Equipment
Improvements to leasehold property
74,332 GBP2024-04-30
Plant and equipment
16,976 GBP2024-04-30
17,433 GBP2023-04-30
Computers
66,951 GBP2024-04-30
25,043 GBP2023-04-30
Furniture and fittings
607 GBP2023-04-30
Investment Property - Fair Value Model
20,000 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
4,224,219 GBP2024-04-30
4,481,311 GBP2023-04-30
Other Debtors
Current
116,607 GBP2024-04-30
119,470 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
163,518 GBP2024-04-30
Amount of value-added tax that is recoverable
Current
178,227 GBP2024-04-30
100,624 GBP2023-04-30
Prepayments/Accrued Income
Current
73,849 GBP2024-04-30
51,215 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
5,394,707 GBP2024-04-30
4,752,620 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,461,916 GBP2024-04-30
1,330,810 GBP2023-04-30
Amounts owed to group undertakings
Current
21,546 GBP2024-04-30
12,375 GBP2023-04-30
Corporation Tax Payable
Current
745,716 GBP2024-04-30
443,739 GBP2023-04-30
Other Taxation & Social Security Payable
Current
124,248 GBP2024-04-30
113,042 GBP2023-04-30
Other Creditors
Current
164,291 GBP2024-04-30
179,626 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
1,237,546 GBP2024-04-30
1,452,044 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
107,601 GBP2024-04-30
20,302 GBP2023-04-30
Between one and five year
295,065 GBP2024-04-30
1,692 GBP2023-04-30
All periods
402,666 GBP2024-04-30
21,994 GBP2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
39,565 GBP2024-04-30
10,771 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
39,565 GBP2024-04-30
10,771 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,758,415 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-1,082,151 GBP2023-05-01 ~ 2024-04-30