Cost of Sales
-21,917,042 GBP2023-04-01 ~ 2024-03-31
-16,971,518 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,130,066 GBP2023-04-01 ~ 2024-03-31
-961,365 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
98,343 GBP2023-04-01 ~ 2024-03-31
7,344 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,893,749 GBP2023-04-01 ~ 2024-03-31
1,177,608 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,776,822 GBP2023-04-01 ~ 2024-03-31
957,068 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
69,072 GBP2024-03-31
151,508 GBP2023-03-31
Debtors
962,181 GBP2024-03-31
5,112,468 GBP2023-03-31
Cash at bank and in hand
6,707,178 GBP2024-03-31
3,946,213 GBP2023-03-31
Current Assets
7,978,231 GBP2024-03-31
9,310,390 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-4,087,506 GBP2024-03-31
-6,674,223 GBP2023-03-31
Net Current Assets/Liabilities
3,890,725 GBP2024-03-31
2,636,167 GBP2023-03-31
Total Assets Less Current Liabilities
3,959,797 GBP2024-03-31
2,787,675 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-49,509 GBP2024-03-31
-131,713 GBP2023-03-31
Net Assets/Liabilities
3,897,806 GBP2024-03-31
2,620,983 GBP2023-03-31
Equity
Called up share capital
3 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-03-31
Capital redemption reserve
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-03-31
Retained earnings (accumulated losses)
3,897,801 GBP2024-03-31
2,620,979 GBP2023-03-31
1,663,911 GBP2022-03-31
Equity
3,897,806 GBP2024-03-31
2,620,983 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,776,822 GBP2023-04-01 ~ 2024-03-31
957,068 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
1 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
1 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-500,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
13,200 GBP2023-04-01 ~ 2024-03-31
13,500 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
232023-04-01 ~ 2024-03-31
222022-04-01 ~ 2023-03-31
Wages/Salaries
1,817,487 GBP2023-04-01 ~ 2024-03-31
1,694,277 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
110,397 GBP2023-04-01 ~ 2024-03-31
90,993 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,001,139 GBP2023-04-01 ~ 2024-03-31
1,849,589 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
278,864 GBP2023-04-01 ~ 2024-03-31
253,619 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-22,497 GBP2023-04-01 ~ 2024-03-31
-12,148 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
7,722 GBP2024-03-31
7,722 GBP2023-03-31
Furniture and fittings
7,673 GBP2024-03-31
7,506 GBP2023-03-31
Computers
52,225 GBP2024-03-31
48,916 GBP2023-03-31
Motor vehicles
95,147 GBP2024-03-31
197,063 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
162,767 GBP2024-03-31
261,207 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-106,916 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-106,916 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
7,722 GBP2024-03-31
7,722 GBP2023-03-31
Furniture and fittings
4,613 GBP2024-03-31
3,707 GBP2023-03-31
Computers
36,323 GBP2024-03-31
32,632 GBP2023-03-31
Motor vehicles
45,037 GBP2024-03-31
65,638 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
93,695 GBP2024-03-31
109,699 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
906 GBP2023-04-01 ~ 2024-03-31
Computers
3,691 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
22,462 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,059 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-43,063 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-43,063 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2024-03-31
0 GBP2023-03-31
Furniture and fittings
3,060 GBP2024-03-31
3,799 GBP2023-03-31
Computers
15,902 GBP2024-03-31
16,284 GBP2023-03-31
Motor vehicles
50,110 GBP2024-03-31
131,425 GBP2023-03-31
Finished Goods/Goods for Resale
308,872 GBP2024-03-31
251,709 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
502,694 GBP2024-03-31
4,209,301 GBP2023-03-31
Other Debtors
Current
24,500 GBP2024-03-31
56,733 GBP2023-03-31
Prepayments/Accrued Income
Current
24,510 GBP2024-03-31
40,312 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
962,181 GBP2024-03-31
5,112,468 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
10,781 GBP2024-03-31
24,334 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,764,120 GBP2024-03-31
3,346,457 GBP2023-03-31
Corporation Tax Payable
Current
139,275 GBP2024-03-31
232,688 GBP2023-03-31
Other Taxation & Social Security Payable
Current
94,116 GBP2024-03-31
68,512 GBP2023-03-31
Other Creditors
Current
776,828 GBP2024-03-31
651,727 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
932,722 GBP2024-03-31
1,393,154 GBP2023-03-31
Creditors
Current
4,087,506 GBP2024-03-31
6,674,223 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
49,509 GBP2024-03-31
131,713 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
10,781 GBP2024-03-31
24,334 GBP2023-03-31
Minimum gross finance lease payments owing
60,290 GBP2024-03-31
156,047 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
36,359 GBP2024-03-31
30,163 GBP2023-03-31
Between two and five year
38,292 GBP2024-03-31
67,248 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
74,651 GBP2024-03-31
97,411 GBP2023-03-31