Average Number of Employees
42024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Turnover/Revenue
1,082,259 GBP2024-01-01 ~ 2024-12-31
2,097,894 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-553,447 GBP2024-01-01 ~ 2024-12-31
-1,035,537 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
528,812 GBP2024-01-01 ~ 2024-12-31
1,062,357 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-1,222 GBP2024-01-01 ~ 2024-12-31
-5,703 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-491,796 GBP2024-01-01 ~ 2024-12-31
-1,084,243 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
37,040 GBP2024-01-01 ~ 2024-12-31
-27,589 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
984 GBP2024-01-01 ~ 2024-12-31
Interest Payable/Similar Charges (Finance Costs)
-8,044 GBP2024-01-01 ~ 2024-12-31
-11,964 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
29,980 GBP2024-01-01 ~ 2024-12-31
-39,553 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
29,635 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
29,980 GBP2024-01-01 ~ 2024-12-31
-9,918 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
10,176 GBP2024-12-31
37,510 GBP2023-12-31
Fixed Assets
10,176 GBP2024-12-31
37,510 GBP2023-12-31
Total Inventories
3,680 GBP2024-12-31
Debtors
Current
112,088 GBP2024-12-31
303,848 GBP2023-12-31
Cash at bank and in hand
95,278 GBP2024-12-31
120,623 GBP2023-12-31
Current Assets
211,046 GBP2024-12-31
424,471 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-127,795 GBP2024-12-31
-312,703 GBP2023-12-31
Net Current Assets/Liabilities
83,251 GBP2024-12-31
111,768 GBP2023-12-31
Total Assets Less Current Liabilities
93,427 GBP2024-12-31
149,278 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-75,967 GBP2024-12-31
Net Assets/Liabilities
17,460 GBP2024-12-31
-12,520 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
Retained earnings (accumulated losses)
17,459 GBP2024-12-31
-12,521 GBP2023-12-31
Equity
17,460 GBP2024-12-31
-12,520 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
332024-01-01 ~ 2024-12-31
Motor vehicles
202024-01-01 ~ 2024-12-31
Furniture and fittings
102024-01-01 ~ 2024-12-31
Office equipment
102024-01-01 ~ 2024-12-31
Average number of employees in administration and support functions
42024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,471 GBP2024-12-31
4,471 GBP2023-12-31
Motor vehicles
15,140 GBP2023-12-31
Office equipment
6,450 GBP2024-12-31
38,231 GBP2023-12-31
Computers
5,620 GBP2024-12-31
17,837 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
16,541 GBP2024-12-31
75,679 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-15,140 GBP2024-01-01 ~ 2024-12-31
Computers
-12,217 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-59,138 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,439 GBP2024-12-31
1,949 GBP2023-12-31
Motor vehicles
13,944 GBP2023-12-31
Office equipment
1,331 GBP2024-12-31
15,891 GBP2023-12-31
Computers
1,595 GBP2024-12-31
6,386 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,365 GBP2024-12-31
38,170 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,490 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
342 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
3,823 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
1,784 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
7,439 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-14,286 GBP2024-01-01 ~ 2024-12-31
Computers
-6,575 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-39,244 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
1,032 GBP2024-12-31
2,523 GBP2023-12-31
Office equipment
5,119 GBP2024-12-31
22,340 GBP2023-12-31
Computers
4,025 GBP2024-12-31
11,451 GBP2023-12-31
Motor vehicles
1,196 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
84,892 GBP2024-12-31
283,885 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
410 GBP2024-12-31
Prepayments/Accrued Income
Current
26,786 GBP2024-12-31
19,963 GBP2023-12-31
Bank Overdrafts
-674 GBP2023-12-31
Cash and Cash Equivalents
95,278 GBP2024-12-31
119,949 GBP2023-12-31
Bank Overdrafts
Current
674 GBP2023-12-31
Trade Creditors/Trade Payables
Current
54,598 GBP2024-12-31
277,464 GBP2023-12-31
Amounts owed to group undertakings
Current
28,931 GBP2024-12-31
Taxation/Social Security Payable
Current
6,724 GBP2024-12-31
17,871 GBP2023-12-31
Other Creditors
Current
446 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
37,096 GBP2024-12-31
16,694 GBP2023-12-31
Creditors
Current
127,795 GBP2024-12-31
312,703 GBP2023-12-31
Amounts owed to group undertakings
Non-current
75,967 GBP2024-12-31
161,798 GBP2023-12-31
Creditors
Non-current
75,967 GBP2024-12-31
161,798 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,750 GBP2024-12-31
18,000 GBP2023-12-31
Between one and five year
6,750 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,750 GBP2024-12-31
24,750 GBP2023-12-31