82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
4,006,214 GBP2023-01-01 ~ 2023-12-31
3,444,674 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
563,113 GBP2023-01-01 ~ 2023-12-31
426,244 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,443,101 GBP2023-01-01 ~ 2023-12-31
3,018,430 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
3,787,517 GBP2023-01-01 ~ 2023-12-31
3,345,592 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-344,416 GBP2023-01-01 ~ 2023-12-31
-327,162 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
9 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
283,690 GBP2023-01-01 ~ 2023-12-31
106,963 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-628,097 GBP2023-01-01 ~ 2023-12-31
-434,125 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
27,051 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-628,097 GBP2023-01-01 ~ 2023-12-31
-461,176 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-628,097 GBP2023-01-01 ~ 2023-12-31
1,715,357 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
6,326,954 GBP2023-12-31
6,568,448 GBP2022-12-31
Fixed Assets
6,326,954 GBP2023-12-31
6,568,448 GBP2022-12-31
Total Inventories
46,093 GBP2023-12-31
42,434 GBP2022-12-31
Debtors
664,627 GBP2023-12-31
626,733 GBP2022-12-31
Cash at bank and in hand
119,126 GBP2023-12-31
276,857 GBP2022-12-31
Current Assets
829,846 GBP2023-12-31
946,024 GBP2022-12-31
Creditors
Current
1,523,388 GBP2023-12-31
1,080,603 GBP2022-12-31
Net Current Assets/Liabilities
-693,542 GBP2023-12-31
-134,579 GBP2022-12-31
Total Assets Less Current Liabilities
5,633,412 GBP2023-12-31
6,433,869 GBP2022-12-31
Net Assets/Liabilities
1,182,698 GBP2023-12-31
1,810,795 GBP2022-12-31
Equity
Called up share capital
150 GBP2023-12-31
150 GBP2022-12-31
150 GBP2021-12-31
Share premium
599,850 GBP2023-12-31
599,850 GBP2022-12-31
599,850 GBP2021-12-31
Revaluation reserve
2,176,533 GBP2023-12-31
2,176,533 GBP2022-12-31
Retained earnings (accumulated losses)
-1,593,835 GBP2023-12-31
-965,738 GBP2022-12-31
-504,562 GBP2021-12-31
Equity
1,182,698 GBP2023-12-31
1,810,795 GBP2022-12-31
95,438 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-628,097 GBP2023-01-01 ~ 2023-12-31
-461,176 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,481,953 GBP2023-01-01 ~ 2023-12-31
1,343,463 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
105,716 GBP2023-01-01 ~ 2023-12-31
85,304 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
21,184 GBP2023-01-01 ~ 2023-12-31
18,845 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,608,853 GBP2023-01-01 ~ 2023-12-31
1,447,612 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
732023-01-01 ~ 2023-12-31
682022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
356,985 GBP2023-01-01 ~ 2023-12-31
439,104 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
9,750 GBP2023-01-01 ~ 2023-12-31
9,750 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
-7,224 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-119,338 GBP2023-01-01 ~ 2023-12-31
-82,484 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
99,001 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
99,001 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,311,812 GBP2023-12-31
6,300,000 GBP2022-12-31
Furniture and fittings
2,688,735 GBP2023-12-31
2,585,056 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
9,000,547 GBP2023-12-31
8,885,056 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,673,593 GBP2023-12-31
2,316,608 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,673,593 GBP2023-12-31
2,316,608 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
356,985 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
356,985 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
6,311,812 GBP2023-12-31
6,300,000 GBP2022-12-31
Furniture and fittings
15,142 GBP2023-12-31
268,448 GBP2022-12-31
Finished Goods
46,093 GBP2023-12-31
42,434 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
373,467 GBP2023-12-31
229,582 GBP2022-12-31
Other Debtors
Current
5,021 GBP2023-12-31
5,021 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
36,280 GBP2023-12-31
36,271 GBP2022-12-31
Prepayments
Current
149,859 GBP2023-12-31
255,859 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
664,627 GBP2023-12-31
626,733 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
137,000 GBP2023-12-31
100,198 GBP2022-12-31
Trade Creditors/Trade Payables
Current
665,798 GBP2023-12-31
312,396 GBP2022-12-31
Other Creditors
Current
146,061 GBP2023-12-31
71,594 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
430,608 GBP2023-12-31
466,606 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
3,245,084 GBP2023-12-31
3,507,444 GBP2022-12-31
Other Remaining Borrowings
Non-current
590,000 GBP2023-12-31
500,000 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
137,000 GBP2023-12-31
100,198 GBP2022-12-31
Non-current, Between one and two years
3,245,084 GBP2023-12-31
212,042 GBP2022-12-31
Non-current, Between two and five year
3,295,402 GBP2022-12-31
Secured
3,382,084 GBP2023-12-31
3,607,642 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
615,630 GBP2023-12-31
615,630 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-628,097 GBP2023-01-01 ~ 2023-12-31