Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Intangible Assets
356,250 GBP2024-09-30
400,781 GBP2023-09-30
Property, Plant & Equipment
91,663 GBP2024-09-30
85,421 GBP2023-09-30
Fixed Assets
447,913 GBP2024-09-30
486,202 GBP2023-09-30
Total Inventories
123,464 GBP2024-09-30
109,686 GBP2023-09-30
Debtors
534,623 GBP2024-09-30
535,611 GBP2023-09-30
Cash at bank and in hand
276,484 GBP2024-09-30
201,160 GBP2023-09-30
Current Assets
934,571 GBP2024-09-30
846,457 GBP2023-09-30
Creditors
Current
913,159 GBP2024-09-30
915,693 GBP2023-09-30
Net Current Assets/Liabilities
21,412 GBP2024-09-30
-69,236 GBP2023-09-30
Total Assets Less Current Liabilities
469,325 GBP2024-09-30
416,966 GBP2023-09-30
Creditors
Non-current
-45,156 GBP2024-09-30
-31,711 GBP2023-09-30
Net Assets/Liabilities
401,253 GBP2024-09-30
363,900 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
Retained earnings (accumulated losses)
401,153 GBP2024-09-30
363,800 GBP2023-09-30
Equity
401,253 GBP2024-09-30
363,900 GBP2023-09-30
Average Number of Employees
222023-10-01 ~ 2024-09-30
152022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
445,312 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
89,062 GBP2024-09-30
44,531 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
44,531 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Net goodwill
356,250 GBP2024-09-30
400,781 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
34,174 GBP2024-09-30
34,020 GBP2023-09-30
Motor vehicles
114,068 GBP2024-09-30
113,946 GBP2023-09-30
Computers
26,751 GBP2024-09-30
24,950 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
174,993 GBP2024-09-30
172,916 GBP2023-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-51,490 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-51,490 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
26,705 GBP2024-09-30
25,407 GBP2023-09-30
Motor vehicles
39,164 GBP2024-09-30
48,909 GBP2023-09-30
Computers
17,461 GBP2024-09-30
13,179 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
83,330 GBP2024-09-30
87,495 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,298 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
12,782 GBP2023-10-01 ~ 2024-09-30
Computers
4,282 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,362 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-22,527 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-22,527 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Furniture and fittings
7,469 GBP2024-09-30
8,613 GBP2023-09-30
Motor vehicles
74,904 GBP2024-09-30
65,037 GBP2023-09-30
Computers
9,290 GBP2024-09-30
11,771 GBP2023-09-30
Merchandise
123,464 GBP2024-09-30
109,686 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
415,408 GBP2024-09-30
409,898 GBP2023-09-30
Other Debtors
Current
53,226 GBP2023-09-30
Amount of value-added tax that is recoverable
Current
105,217 GBP2024-09-30
66,414 GBP2023-09-30
Prepayments
Current
13,998 GBP2024-09-30
5,366 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
534,623 GBP2024-09-30
535,611 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
24,344 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
18,616 GBP2024-09-30
16,216 GBP2023-09-30
Trade Creditors/Trade Payables
Current
350,189 GBP2024-09-30
295,254 GBP2023-09-30
Amounts owed to group undertakings
Current
435,488 GBP2024-09-30
484,154 GBP2023-09-30
Corporation Tax Payable
Current
77,219 GBP2024-09-30
85,551 GBP2023-09-30
Other Taxation & Social Security Payable
Current
4,420 GBP2024-09-30
3,846 GBP2023-09-30
Other Creditors
Current
1,108 GBP2024-09-30
886 GBP2023-09-30
Accrued Liabilities
Current
6,084 GBP2024-09-30
4,735 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
45,156 GBP2024-09-30
31,711 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
191,353 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
Retained earnings (accumulated losses)
-154,000 GBP2023-10-01 ~ 2024-09-30