Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Intangible Assets
400,781 GBP2023-09-30
Property, Plant & Equipment
85,421 GBP2023-09-30
90,678 GBP2022-09-30
Fixed Assets
486,202 GBP2023-09-30
90,678 GBP2022-09-30
Total Inventories
109,686 GBP2023-09-30
49,507 GBP2022-09-30
Debtors
535,611 GBP2023-09-30
259,198 GBP2022-09-30
Cash at bank and in hand
201,160 GBP2023-09-30
168,051 GBP2022-09-30
Current Assets
846,457 GBP2023-09-30
476,756 GBP2022-09-30
Creditors
Current
915,693 GBP2023-09-30
287,515 GBP2022-09-30
Net Current Assets/Liabilities
-69,236 GBP2023-09-30
189,241 GBP2022-09-30
Total Assets Less Current Liabilities
416,966 GBP2023-09-30
279,919 GBP2022-09-30
Creditors
Non-current
-31,711 GBP2023-09-30
Net Assets/Liabilities
363,900 GBP2023-09-30
279,919 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
363,800 GBP2023-09-30
279,819 GBP2022-09-30
Equity
363,900 GBP2023-09-30
279,919 GBP2022-09-30
Average Number of Employees
152022-10-01 ~ 2023-09-30
102021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Net goodwill
445,312 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
44,531 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
44,531 GBP2023-09-30
Intangible Assets
Net goodwill
400,781 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
34,020 GBP2023-09-30
28,914 GBP2022-09-30
Motor vehicles
113,946 GBP2023-09-30
103,529 GBP2022-09-30
Computers
24,950 GBP2023-09-30
18,785 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
172,916 GBP2023-09-30
151,228 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
25,407 GBP2023-09-30
24,572 GBP2022-09-30
Motor vehicles
48,909 GBP2023-09-30
28,676 GBP2022-09-30
Computers
13,179 GBP2023-09-30
7,302 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
87,495 GBP2023-09-30
60,550 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
835 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
20,233 GBP2022-10-01 ~ 2023-09-30
Computers
5,877 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,945 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Furniture and fittings
8,613 GBP2023-09-30
4,342 GBP2022-09-30
Motor vehicles
65,037 GBP2023-09-30
74,853 GBP2022-09-30
Computers
11,771 GBP2023-09-30
11,483 GBP2022-09-30
Merchandise
109,686 GBP2023-09-30
49,507 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
409,898 GBP2023-09-30
133,863 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
10,901 GBP2022-09-30
Other Debtors
Current
53,226 GBP2023-09-30
77,151 GBP2022-09-30
Amount of value-added tax that is recoverable
Current
66,414 GBP2023-09-30
33,063 GBP2022-09-30
Prepayments
Current
5,366 GBP2023-09-30
4,220 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
535,611 GBP2023-09-30
259,198 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
24,344 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
16,216 GBP2023-09-30
64,143 GBP2022-09-30
Trade Creditors/Trade Payables
Current
295,254 GBP2023-09-30
188,341 GBP2022-09-30
Amounts owed to group undertakings
Current
484,154 GBP2023-09-30
Corporation Tax Payable
Current
85,551 GBP2023-09-30
29,887 GBP2022-09-30
Other Taxation & Social Security Payable
Current
3,846 GBP2023-09-30
1,083 GBP2022-09-30
Other Creditors
Current
886 GBP2023-09-30
Accrued Liabilities
Current
4,735 GBP2023-09-30
4,061 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
31,711 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
232,981 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-149,000 GBP2022-10-01 ~ 2023-09-30