Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Class 2 ordinary share
12024-07-01 ~ 2025-06-30
Property, Plant & Equipment
187,687 GBP2025-06-30
173,746 GBP2024-06-30
Total Inventories
35,536 GBP2025-06-30
20,459 GBP2024-06-30
Debtors
966,245 GBP2025-06-30
702,497 GBP2024-06-30
Cash at bank and in hand
312,337 GBP2025-06-30
433,948 GBP2024-06-30
Current Assets
1,314,118 GBP2025-06-30
1,156,904 GBP2024-06-30
Creditors
Current
491,768 GBP2025-06-30
412,426 GBP2024-06-30
Net Current Assets/Liabilities
822,350 GBP2025-06-30
744,478 GBP2024-06-30
Total Assets Less Current Liabilities
1,010,037 GBP2025-06-30
918,224 GBP2024-06-30
Creditors
Non-current
38,663 GBP2025-06-30
12,515 GBP2024-06-30
Net Assets/Liabilities
971,374 GBP2025-06-30
905,709 GBP2024-06-30
Equity
Called up share capital
10 GBP2025-06-30
10 GBP2024-06-30
Retained earnings (accumulated losses)
971,364 GBP2025-06-30
905,699 GBP2024-06-30
Equity
971,374 GBP2025-06-30
905,709 GBP2024-06-30
Average Number of Employees
32024-07-01 ~ 2025-06-30
32023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
160,260 GBP2025-06-30
89,908 GBP2024-06-30
Furniture and fittings
7,694 GBP2025-06-30
7,694 GBP2024-06-30
Motor vehicles
154,640 GBP2025-06-30
256,954 GBP2024-06-30
Computers
7,948 GBP2025-06-30
1,123 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
330,542 GBP2025-06-30
355,679 GBP2024-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-150,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-150,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
71,653 GBP2025-06-30
69,625 GBP2024-06-30
Furniture and fittings
4,861 GBP2025-06-30
3,917 GBP2024-06-30
Motor vehicles
65,685 GBP2025-06-30
108,016 GBP2024-06-30
Computers
656 GBP2025-06-30
375 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
142,855 GBP2025-06-30
181,933 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,028 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
944 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
37,004 GBP2024-07-01 ~ 2025-06-30
Computers
281 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,257 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-79,335 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-79,335 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
88,607 GBP2025-06-30
20,283 GBP2024-06-30
Furniture and fittings
2,833 GBP2025-06-30
3,777 GBP2024-06-30
Motor vehicles
88,955 GBP2025-06-30
148,938 GBP2024-06-30
Computers
7,292 GBP2025-06-30
748 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
64,200 GBP2025-06-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
64,200 GBP2025-06-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
752,944 GBP2025-06-30
530,492 GBP2024-06-30
Other Debtors
Current, Amounts falling due within one year
213,301 GBP2025-06-30
172,005 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
966,245 GBP2025-06-30
702,497 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
66,184 GBP2025-06-30
10,000 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
10,310 GBP2025-06-30
Trade Creditors/Trade Payables
Current
296,232 GBP2025-06-30
325,293 GBP2024-06-30
Other Taxation & Social Security Payable
Current
68,040 GBP2025-06-30
26,180 GBP2024-06-30
Other Creditors
Current
51,002 GBP2025-06-30
50,953 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
9,925 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
38,663 GBP2025-06-30
Other Creditors
Non-current
2,590 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5 shares2025-06-30
Class 2 ordinary share
5 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
155,665 GBP2024-07-01 ~ 2025-06-30
Dividends Paid
Retained earnings (accumulated losses)
-90,000 GBP2024-07-01 ~ 2025-06-30