Average Number of Employees
1032023-01-01 ~ 2023-12-31
1232022-01-01 ~ 2022-12-31
Turnover/Revenue
9,131,109 GBP2023-01-01 ~ 2023-12-31
14,030,856 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-1,667,705 GBP2023-01-01 ~ 2023-12-31
-2,175,162 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
7,463,404 GBP2023-01-01 ~ 2023-12-31
11,855,694 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-10,659,874 GBP2023-01-01 ~ 2023-12-31
-13,250,097 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-2,401,319 GBP2023-01-01 ~ 2023-12-31
-580,199 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
13,445 GBP2023-01-01 ~ 2023-12-31
3,008 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-3,507,560 GBP2023-01-01 ~ 2023-12-31
-856,925 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-3,603,800 GBP2023-01-01 ~ 2023-12-31
-1,010,670 GBP2022-01-01 ~ 2022-12-31
Equity
Called up share capital
465 GBP2023-12-31
465 GBP2022-12-31
465 GBP2022-01-01
Share premium
19,106,863 GBP2023-12-31
19,106,863 GBP2022-12-31
19,106,863 GBP2022-01-01
Capital redemption reserve
12 GBP2023-12-31
12 GBP2022-12-31
12 GBP2022-01-01
Other miscellaneous reserve
196,595 GBP2023-12-31
352,316 GBP2022-12-31
225,209 GBP2022-01-01
Retained earnings (accumulated losses)
-26,283,129 GBP2023-12-31
-22,679,329 GBP2022-12-31
-21,668,659 GBP2022-01-01
Equity
-6,979,194 GBP2023-12-31
-3,219,673 GBP2022-12-31
-2,336,110 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-3,603,800 GBP2023-01-01 ~ 2023-12-31
-1,010,670 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
17,600 GBP2023-01-01 ~ 2023-12-31
16,750 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
4,277,482 GBP2023-01-01 ~ 2023-12-31
5,686,933 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
500,042 GBP2023-01-01 ~ 2023-12-31
667,755 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
5,311,934 GBP2023-01-01 ~ 2023-12-31
6,997,613 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
200,256 GBP2023-01-01 ~ 2023-12-31
404,937 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-824,978 GBP2023-01-01 ~ 2023-12-31
-162,816 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
1,671,636 GBP2023-12-31
1,581,343 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,547,866 GBP2023-12-31
1,290,270 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
257,596 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,995,741 GBP2023-12-31
6,693,749 GBP2022-12-31
Office equipment
441,011 GBP2023-12-31
265,722 GBP2022-12-31
Other
7,250,826 GBP2023-12-31
7,250,826 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
16,395,942 GBP2023-12-31
15,912,296 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
4,003,089 GBP2022-12-31
Office equipment
124,166 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,288,019 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
881,213 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
76,061 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
1,081,281 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
725,083 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,884,302 GBP2023-12-31
Office equipment
200,227 GBP2023-12-31
Other
1,087,966 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,094,383 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,341,187 GBP2023-12-31
276,642 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
38,050 GBP2023-12-31
Other Debtors
Current
248,161 GBP2023-12-31
267,338 GBP2022-12-31
Prepayments/Accrued Income
Current
406,589 GBP2023-12-31
6,695,117 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
601,205 GBP2023-12-31
528,913 GBP2022-12-31
Debtors
Current
2,635,192 GBP2023-12-31
7,768,010 GBP2022-12-31
Cash at bank and in hand
2,296,167 GBP2023-12-31
3,802,859 GBP2022-12-31
Trade Creditors/Trade Payables
Current
261,334 GBP2023-12-31
720,990 GBP2022-12-31
Amounts owed to group undertakings
Current
12,765,547 GBP2023-12-31
16,976,493 GBP2022-12-31
Other Taxation & Social Security Payable
Current
83,350 GBP2023-12-31
166,517 GBP2022-12-31
Other Creditors
Current
8,473 GBP2023-12-31
19,904 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,876,265 GBP2023-12-31
1,134,494 GBP2022-12-31
Creditors
Current
15,702,002 GBP2023-12-31
19,728,516 GBP2022-12-31