Average Number of Employees
572024-01-01 ~ 2024-12-31
1032023-01-01 ~ 2023-12-31
Turnover/Revenue
2,577,327 GBP2024-01-01 ~ 2024-12-31
9,131,109 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-676,110 GBP2024-01-01 ~ 2024-12-31
-1,667,705 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,901,217 GBP2024-01-01 ~ 2024-12-31
7,463,404 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,815,634 GBP2024-01-01 ~ 2024-12-31
-10,659,874 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-5,423,738 GBP2024-01-01 ~ 2024-12-31
-2,401,319 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
17,120 GBP2024-01-01 ~ 2024-12-31
13,445 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-6,078,525 GBP2024-01-01 ~ 2024-12-31
-3,507,560 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-6,103,305 GBP2024-01-01 ~ 2024-12-31
-3,603,800 GBP2023-01-01 ~ 2023-12-31
Equity
Called up share capital
465 GBP2024-12-31
465 GBP2023-12-31
465 GBP2023-01-01
Share premium
19,106,863 GBP2024-12-31
19,106,863 GBP2023-12-31
19,106,863 GBP2023-01-01
Capital redemption reserve
12 GBP2024-12-31
12 GBP2023-12-31
12 GBP2023-01-01
Other miscellaneous reserve
187,442 GBP2024-12-31
196,595 GBP2023-12-31
352,316 GBP2023-01-01
Retained earnings (accumulated losses)
-32,386,434 GBP2024-12-31
-26,283,129 GBP2023-12-31
-22,679,329 GBP2023-01-01
Equity
-13,091,652 GBP2024-12-31
-6,979,194 GBP2023-12-31
-3,219,673 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-6,103,305 GBP2024-01-01 ~ 2024-12-31
-3,603,800 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
18,500 GBP2024-01-01 ~ 2024-12-31
17,600 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,865,376 GBP2024-01-01 ~ 2024-12-31
4,277,482 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
388,405 GBP2024-01-01 ~ 2024-12-31
500,042 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,603,957 GBP2024-01-01 ~ 2024-12-31
5,311,934 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
153,580 GBP2024-01-01 ~ 2024-12-31
200,256 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-1,519,631 GBP2024-01-01 ~ 2024-12-31
-824,978 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
1,682,306 GBP2024-12-31
1,671,636 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,651,980 GBP2024-12-31
1,547,866 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
104,114 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,662,328 GBP2024-12-31
6,995,741 GBP2023-12-31
Office equipment
431,314 GBP2024-12-31
441,011 GBP2023-12-31
Other
4,982,375 GBP2024-12-31
7,250,826 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
13,185,181 GBP2024-12-31
16,395,942 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-333,413 GBP2024-01-01 ~ 2024-12-31
Other
-2,268,451 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-3,551,514 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
4,884,302 GBP2023-12-31
Office equipment
200,227 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
7,094,383 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
723,703 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
970,311 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
592,756 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-180,489 GBP2024-01-01 ~ 2024-12-31
Other
-642,727 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,145,189 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,427,516 GBP2024-12-31
Office equipment
261,066 GBP2024-12-31
Other
1,037,995 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,512,261 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
105,753 GBP2024-12-31
1,341,187 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,102 GBP2024-12-31
38,050 GBP2023-12-31
Other Debtors
Current
217,024 GBP2024-12-31
248,161 GBP2023-12-31
Prepayments/Accrued Income
Current
257,221 GBP2024-12-31
406,589 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
458,286 GBP2024-12-31
601,205 GBP2023-12-31
Debtors
Current
1,040,386 GBP2024-12-31
2,635,192 GBP2023-12-31
Cash at bank and in hand
1,134,542 GBP2024-12-31
2,296,167 GBP2023-12-31
Trade Creditors/Trade Payables
Current
224,508 GBP2024-12-31
261,334 GBP2023-12-31
Amounts owed to group undertakings
Current
15,900,379 GBP2024-12-31
12,765,547 GBP2023-12-31
Other Taxation & Social Security Payable
Current
63,701 GBP2024-12-31
83,350 GBP2023-12-31
Other Creditors
Current
2,053 GBP2024-12-31
8,473 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
747,950 GBP2024-12-31
1,876,265 GBP2023-12-31
Creditors
Current
17,386,186 GBP2024-12-31
15,702,002 GBP2023-12-31