Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Property, Plant & Equipment
742,480 GBP2024-06-30
347,018 GBP2023-06-30
Total Inventories
6,000 GBP2024-06-30
3,000 GBP2023-06-30
Debtors
4,560 GBP2024-06-30
4,782 GBP2023-06-30
Cash at bank and in hand
92,774 GBP2024-06-30
56,969 GBP2023-06-30
Current Assets
103,334 GBP2024-06-30
64,751 GBP2023-06-30
Creditors
Current
251,248 GBP2024-06-30
257,734 GBP2023-06-30
Net Current Assets/Liabilities
-147,914 GBP2024-06-30
-192,983 GBP2023-06-30
Total Assets Less Current Liabilities
594,566 GBP2024-06-30
154,035 GBP2023-06-30
Net Assets/Liabilities
363,578 GBP2024-06-30
46,011 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
Revaluation reserve
306,750 GBP2024-06-30
27,000 GBP2023-06-30
Retained earnings (accumulated losses)
56,728 GBP2024-06-30
18,911 GBP2023-06-30
Equity
363,578 GBP2024-06-30
46,011 GBP2023-06-30
Average Number of Employees
112023-07-01 ~ 2024-06-30
82022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
670,000 GBP2024-06-30
230,000 GBP2023-06-30
Improvements to leasehold property
162,874 GBP2024-06-30
129,693 GBP2023-06-30
Plant and equipment
10,244 GBP2024-06-30
10,244 GBP2023-06-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
440,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
101,000 GBP2024-06-30
33,000 GBP2023-06-30
Improvements to leasehold property
27,369 GBP2024-06-30
15,100 GBP2023-06-30
Plant and equipment
4,250 GBP2024-06-30
3,192 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
68,000 GBP2023-07-01 ~ 2024-06-30
Improvements to leasehold property
12,269 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
1,058 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
569,000 GBP2024-06-30
197,000 GBP2023-06-30
Improvements to leasehold property
135,505 GBP2024-06-30
114,593 GBP2023-06-30
Plant and equipment
5,994 GBP2024-06-30
7,052 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
44,452 GBP2024-06-30
35,755 GBP2023-06-30
Motor vehicles
11,950 GBP2024-06-30
11,950 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
899,520 GBP2024-06-30
417,642 GBP2023-06-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
440,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
16,250 GBP2024-06-30
12,421 GBP2023-06-30
Motor vehicles
8,171 GBP2024-06-30
6,911 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
157,040 GBP2024-06-30
70,624 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,829 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
1,260 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
86,416 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Furniture and fittings
28,202 GBP2024-06-30
23,334 GBP2023-06-30
Motor vehicles
3,779 GBP2024-06-30
5,039 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,805 GBP2024-06-30
1,957 GBP2023-06-30
Called-up share capital (not paid)
Current
100 GBP2024-06-30
100 GBP2023-06-30
Prepayments/Accrued Income
Current
2,655 GBP2024-06-30
2,725 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
4,560 GBP2024-06-30
4,782 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
5,750 GBP2024-06-30
8,750 GBP2023-06-30
Trade Creditors/Trade Payables
Current
11,754 GBP2024-06-30
5,508 GBP2023-06-30
Corporation Tax Payable
Current
5,387 GBP2024-06-30
Other Taxation & Social Security Payable
Current
293 GBP2024-06-30
272 GBP2023-06-30
Other Creditors
Current
61 GBP2024-06-30
368 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
52,692 GBP2024-06-30
40,715 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
-20,183 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
-20,183 GBP2023-07-01 ~ 2024-06-30