Par Value of Share
Class 2 ordinary share
12024-07-01 ~ 2025-06-30
Class 3 ordinary share
12024-07-01 ~ 2025-06-30
Property, Plant & Equipment
66,390 GBP2025-06-30
81,438 GBP2024-06-30
Fixed Assets - Investments
18,500 GBP2025-06-30
18,500 GBP2024-06-30
Fixed Assets
84,890 GBP2025-06-30
99,938 GBP2024-06-30
Total Inventories
237,748 GBP2025-06-30
187,235 GBP2024-06-30
Debtors
1,233,236 GBP2025-06-30
1,195,871 GBP2024-06-30
Cash at bank and in hand
501,013 GBP2025-06-30
159,175 GBP2024-06-30
Current Assets
1,971,997 GBP2025-06-30
1,542,281 GBP2024-06-30
Net Current Assets/Liabilities
869,481 GBP2025-06-30
765,873 GBP2024-06-30
Total Assets Less Current Liabilities
954,371 GBP2025-06-30
865,811 GBP2024-06-30
Creditors
Non-current
-29,953 GBP2025-06-30
-40,878 GBP2024-06-30
Net Assets/Liabilities
915,086 GBP2025-06-30
804,573 GBP2024-06-30
Equity
Called up share capital
500 GBP2025-06-30
500 GBP2024-06-30
Capital redemption reserve
750 GBP2025-06-30
750 GBP2024-06-30
Retained earnings (accumulated losses)
913,836 GBP2025-06-30
803,323 GBP2024-06-30
Equity
915,086 GBP2025-06-30
804,573 GBP2024-06-30
Average Number of Employees
182024-07-01 ~ 2025-06-30
122023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
9,829 GBP2025-06-30
9,829 GBP2024-06-30
Plant and equipment
35,979 GBP2025-06-30
35,979 GBP2024-06-30
Furniture and fittings
28,075 GBP2025-06-30
28,075 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
9,829 GBP2025-06-30
9,829 GBP2024-06-30
Plant and equipment
33,031 GBP2025-06-30
30,994 GBP2024-06-30
Furniture and fittings
27,291 GBP2025-06-30
26,634 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,037 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
657 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
2,948 GBP2025-06-30
4,985 GBP2024-06-30
Furniture and fittings
784 GBP2025-06-30
1,441 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
91,862 GBP2025-06-30
86,445 GBP2024-06-30
Computers
19,428 GBP2025-06-30
17,880 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
185,173 GBP2025-06-30
178,208 GBP2024-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-25,500 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-25,500 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
30,148 GBP2025-06-30
11,433 GBP2024-06-30
Computers
18,484 GBP2025-06-30
17,880 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
118,783 GBP2025-06-30
96,770 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
27,746 GBP2024-07-01 ~ 2025-06-30
Computers
604 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,044 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-9,031 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,031 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Motor vehicles
61,714 GBP2025-06-30
75,012 GBP2024-06-30
Computers
944 GBP2025-06-30
Other Investments Other Than Loans
Cost valuation
18,500 GBP2024-06-30
Other Investments Other Than Loans
18,500 GBP2025-06-30
18,500 GBP2024-06-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
301,284 GBP2025-06-30
323,363 GBP2024-06-30
Other Debtors
Amounts falling due within one year, Current
83,446 GBP2025-06-30
32,026 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
384,730 GBP2025-06-30
355,389 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
19,434 GBP2025-06-30
19,534 GBP2024-06-30
Trade Creditors/Trade Payables
Current
988,059 GBP2025-06-30
664,343 GBP2024-06-30
Other Taxation & Social Security Payable
Current
86,228 GBP2025-06-30
85,748 GBP2024-06-30
Other Creditors
Current
8,795 GBP2025-06-30
6,783 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
29,953 GBP2025-06-30
40,878 GBP2024-06-30
Between one and five year, hire purchase agreements
40,878 GBP2024-06-30
hire purchase agreements
49,387 GBP2025-06-30
60,412 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
112,984 GBP2025-06-30
61,726 GBP2024-06-30
Between one and five year
122,603 GBP2025-06-30
49,474 GBP2024-06-30
All periods
235,587 GBP2025-06-30
111,200 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
250 shares2025-06-30
Class 3 ordinary share
250 shares2025-06-30