Par Value of Share
Class 1 ordinary share
12023-06-01 ~ 2024-05-31
Intangible Assets
35,000 GBP2024-05-31
40,000 GBP2023-05-31
Property, Plant & Equipment
67,019 GBP2024-05-31
88,173 GBP2023-05-31
Fixed Assets
102,019 GBP2024-05-31
128,173 GBP2023-05-31
Debtors
124,539 GBP2024-05-31
67,315 GBP2023-05-31
Cash at bank and in hand
58,455 GBP2024-05-31
26,408 GBP2023-05-31
Current Assets
182,994 GBP2024-05-31
93,723 GBP2023-05-31
Creditors
Current
141,475 GBP2024-05-31
191,064 GBP2023-05-31
Net Current Assets/Liabilities
41,519 GBP2024-05-31
-97,341 GBP2023-05-31
Total Assets Less Current Liabilities
143,538 GBP2024-05-31
30,832 GBP2023-05-31
Net Assets/Liabilities
115,940 GBP2024-05-31
633 GBP2023-05-31
Equity
Called up share capital
50,100 GBP2024-05-31
50,100 GBP2023-05-31
Retained earnings (accumulated losses)
65,840 GBP2024-05-31
-49,467 GBP2023-05-31
Equity
115,940 GBP2024-05-31
633 GBP2023-05-31
Average Number of Employees
222023-06-01 ~ 2024-05-31
112022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Net goodwill
100,000 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
65,000 GBP2024-05-31
60,000 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
5,000 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Net goodwill
35,000 GBP2024-05-31
40,000 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
71,567 GBP2023-05-31
Motor vehicles
116,936 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
188,503 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
57,343 GBP2024-05-31
53,789 GBP2023-05-31
Motor vehicles
64,141 GBP2024-05-31
46,541 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
121,484 GBP2024-05-31
100,330 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,554 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
17,600 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,154 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Furniture and fittings
14,224 GBP2024-05-31
17,778 GBP2023-05-31
Motor vehicles
52,795 GBP2024-05-31
70,395 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
27,341 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
22,341 GBP2024-05-31
20,674 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
1,667 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
5,000 GBP2024-05-31
Motor vehicles, Under hire purchased contracts or finance leases
6,667 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
123,012 GBP2024-05-31
60,845 GBP2023-05-31
Amount of corporation tax that is recoverable
Current
6,360 GBP2023-05-31
Prepayments/Accrued Income
Current
1,527 GBP2024-05-31
110 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
124,539 GBP2024-05-31
Current, Amounts falling due within one year
67,315 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-05-31
25,403 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
1,341 GBP2024-05-31
4,189 GBP2023-05-31
Trade Creditors/Trade Payables
Current
6,643 GBP2024-05-31
11,747 GBP2023-05-31
Corporation Tax Payable
Current
22,401 GBP2024-05-31
2,000 GBP2023-05-31
Other Taxation & Social Security Payable
Current
7,010 GBP2024-05-31
3,926 GBP2023-05-31
Other Creditors
Current
15,334 GBP2024-05-31
10,226 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
2,048 GBP2024-05-31
2,553 GBP2023-05-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
10,000 GBP2024-05-31
10,000 GBP2023-05-31
Between two and five year, Non-current
10,000 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
3,205 GBP2024-05-31
4,307 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,100 shares2024-05-31