Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
1,299,252 GBP2024-01-01 ~ 2024-12-31
1,129,028 GBP2022-07-01 ~ 2023-12-31
Cost of Sales
810,864 GBP2024-01-01 ~ 2024-12-31
639,152 GBP2022-07-01 ~ 2023-12-31
Gross Profit/Loss
488,388 GBP2024-01-01 ~ 2024-12-31
489,876 GBP2022-07-01 ~ 2023-12-31
Administrative Expenses
470,293 GBP2024-01-01 ~ 2024-12-31
440,498 GBP2022-07-01 ~ 2023-12-31
Operating Profit/Loss
18,095 GBP2024-01-01 ~ 2024-12-31
49,378 GBP2022-07-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,706 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
21,801 GBP2024-01-01 ~ 2024-12-31
49,378 GBP2022-07-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
4,310 GBP2024-01-01 ~ 2024-12-31
9,592 GBP2022-07-01 ~ 2023-12-31
Profit/Loss
17,491 GBP2024-01-01 ~ 2024-12-31
39,786 GBP2022-07-01 ~ 2023-12-31
Comprehensive Income/Expense
17,491 GBP2024-01-01 ~ 2024-12-31
39,786 GBP2022-07-01 ~ 2023-12-31
Debtors
1,413,603 GBP2024-12-31
1,419,593 GBP2023-12-31
Cash at bank and in hand
1,478,582 GBP2024-12-31
1,282,710 GBP2023-12-31
Current Assets
2,892,185 GBP2024-12-31
2,702,303 GBP2023-12-31
Creditors
Current
2,800,690 GBP2024-12-31
2,628,299 GBP2023-12-31
Net Current Assets/Liabilities
91,495 GBP2024-12-31
74,004 GBP2023-12-31
Total Assets Less Current Liabilities
91,495 GBP2024-12-31
74,004 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-06-30
Retained earnings (accumulated losses)
91,395 GBP2024-12-31
73,904 GBP2023-12-31
34,118 GBP2022-06-30
Equity
91,495 GBP2024-12-31
74,004 GBP2023-12-31
34,218 GBP2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
17,491 GBP2024-01-01 ~ 2024-12-31
39,786 GBP2022-07-01 ~ 2023-12-31
Wages/Salaries
280,705 GBP2024-01-01 ~ 2024-12-31
324,522 GBP2022-07-01 ~ 2023-12-31
Social Security Costs
32,633 GBP2024-01-01 ~ 2024-12-31
41,883 GBP2022-07-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
24,365 GBP2024-01-01 ~ 2024-12-31
51,812 GBP2022-07-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
337,703 GBP2024-01-01 ~ 2024-12-31
418,217 GBP2022-07-01 ~ 2023-12-31
Average Number of Employees
52024-01-01 ~ 2024-12-31
42022-07-01 ~ 2023-12-31
Director Remuneration
124,820 GBP2024-01-01 ~ 2024-12-31
166,595 GBP2022-07-01 ~ 2023-12-31
Current Tax for the Period
9,592 GBP2022-07-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
19,351 GBP2023-12-31
Furniture and fittings
450 GBP2023-12-31
Computers
966 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
20,767 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
19,351 GBP2023-12-31
Furniture and fittings
450 GBP2023-12-31
Computers
966 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
20,767 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
172,887 GBP2024-12-31
178,776 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,239,009 GBP2024-12-31
1,239,264 GBP2023-12-31
Other Debtors
Current
-154 GBP2023-12-31
Prepayments/Accrued Income
Current
1,707 GBP2024-12-31
1,707 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,413,603 GBP2024-12-31
1,419,593 GBP2023-12-31
Trade Creditors/Trade Payables
Current
7,935 GBP2024-12-31
2,696 GBP2023-12-31
Amounts owed to group undertakings
Current
2,701,504 GBP2024-12-31
2,557,841 GBP2023-12-31
Corporation Tax Payable
Current
83 GBP2024-12-31
83 GBP2023-12-31
Other Creditors
Current
19,059 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
13,238 GBP2024-12-31
3,782 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
17,491 GBP2024-01-01 ~ 2024-12-31