Cost of Sales
-5,415,793 GBP2024-01-01 ~ 2024-12-31
-4,804,529 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-8,697,358 GBP2024-01-01 ~ 2024-12-31
-6,256,772 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
31,225 GBP2024-01-01 ~ 2024-12-31
36,509 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,948,358 GBP2024-01-01 ~ 2024-12-31
775,058 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,912,863 GBP2024-01-01 ~ 2024-12-31
639,717 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
3,514,422 GBP2024-12-31
0 GBP2023-12-31
Other
1,200,438 GBP2024-12-31
989,641 GBP2023-12-31
Intangible Assets
4,714,860 GBP2024-12-31
989,641 GBP2023-12-31
Property, Plant & Equipment
52,279 GBP2024-12-31
43,738 GBP2023-12-31
Fixed Assets
4,767,139 GBP2024-12-31
1,033,379 GBP2023-12-31
Debtors
10,360,110 GBP2024-12-31
8,128,148 GBP2023-12-31
Cash at bank and in hand
1,492 GBP2024-12-31
978,012 GBP2023-12-31
Current Assets
10,361,602 GBP2024-12-31
9,106,160 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,818,630 GBP2024-12-31
Net Current Assets/Liabilities
5,542,972 GBP2024-12-31
7,328,374 GBP2023-12-31
Total Assets Less Current Liabilities
10,310,111 GBP2024-12-31
8,361,753 GBP2023-12-31
Net Assets/Liabilities
10,018,677 GBP2024-12-31
8,105,814 GBP2023-12-31
Equity
Called up share capital
3,794,374 GBP2024-12-31
3,794,374 GBP2023-12-31
3,794,374 GBP2022-12-31
Retained earnings (accumulated losses)
6,224,303 GBP2024-12-31
4,311,440 GBP2023-12-31
3,671,723 GBP2022-12-31
Equity
10,018,677 GBP2024-12-31
8,105,814 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,912,863 GBP2024-01-01 ~ 2024-12-31
639,717 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
972024-01-01 ~ 2024-12-31
812023-01-01 ~ 2023-12-31
Wages/Salaries
4,604,363 GBP2024-01-01 ~ 2024-12-31
3,393,100 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
170,046 GBP2024-01-01 ~ 2024-12-31
106,714 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,330,283 GBP2024-01-01 ~ 2024-12-31
3,900,644 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
560,996 GBP2024-01-01 ~ 2024-12-31
475,048 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
35,495 GBP2024-01-01 ~ 2024-12-31
255,939 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
3,600,000 GBP2024-12-31
0 GBP2023-12-31
Computer software
2,444,351 GBP2024-12-31
1,881,626 GBP2023-12-31
Intangible Assets - Gross Cost
6,201,763 GBP2024-12-31
2,037,369 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
85,578 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,486,903 GBP2024-12-31
1,047,728 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
85,578 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
439,175 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Computers
638,663 GBP2024-12-31
600,629 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
586,384 GBP2024-12-31
556,891 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
29,493 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
52,279 GBP2024-12-31
43,738 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
0 GBP2024-12-31
44,828 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
120,597 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,263,643 GBP2024-12-31
2,431,314 GBP2023-12-31
Other Debtors
Current
196,342 GBP2024-12-31
144,536 GBP2023-12-31
Prepayments/Accrued Income
Current
7,900,125 GBP2024-12-31
5,386,873 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
10,360,110 GBP2024-12-31
Amounts falling due within one year, Current
8,128,148 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,530,679 GBP2024-12-31
1,370,747 GBP2023-12-31
Amounts owed to group undertakings
Current
2,375,091 GBP2024-12-31
0 GBP2023-12-31
Other Creditors
Current
603,996 GBP2024-12-31
142,034 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
308,864 GBP2024-12-31
265,005 GBP2023-12-31
Creditors
Current
4,818,630 GBP2024-12-31
1,777,786 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,794,374 shares2024-12-31
3,794,374 shares2023-12-31